BISLET TRADING AS

1763 HALDEN

Finances

Share Ownership

Return on Equity

−2,4 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	150 000	340 000	135 000
Net Income	−93 000	73 000	3 668 000	74 000
Total Assets	3 880 000	4 042 000	7 510 000	262 000
Total Equity	3 873 000	3 966 000	3 893 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	150 000	340 000	135 000
Expenditure	140 000	109 000	50 000	40 000
Operating Profit	−105 000	41 000	290 000	95 000
Financial Income	0	105 000	3 443 000	0
Financial Costs	0	53 000	0	0
Financial Balance	0	52 000	3 443 000	0
Earnings Before Tax	−105 000	94 000	3 732 000	95 000
Tax	−12 000	21 000	64 000	21 000
Net Income	−93 000	73 000	3 668 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 243 000	3 869 000	7 269 000	173 000
Total Current Assets	637 000	174 000	242 000	89 000
Total Assets	3 880 000	4 042 000	7 510 000	262 000
Total Retained Equity	3 773 000	3 866 000	3 793 000	124 000
Total Equity	3 873 000	3 966 000	3 893 000	224 000
Total Long-Term Debt	0	12 000	3 512 000	5 000
Total Current Debt	7 000	65 000	106 000	33 000
Total Equity and Debt	3 880 000	4 042 000	7 510 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	150 000	340 000	135 000
Other Income	0	0	0	0
Revenue	35 000	150 000	340 000	135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	72 000	27 000	20 000
Impairment	0	0	0	0
Expenditure	140 000	109 000	50 000	40 000
Operating Profit	−105 000	41 000	290 000	95 000
Financial Income	0	105 000	3 443 000	0
Financial Costs	0	53 000	0	0
Financial Balance	0	52 000	3 443 000	0
Dividends	0	0	0	111 000
Net Income	−93 000	73 000	3 668 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	47 000	61 000	88 000	116 000
Fixtures	195 000	255 000	180 000	0
Total Tangible Assets	243 000	316 000	269 000	116 000
Total Fiancial Fixed Assets	3 000 000	3 553 000	7 000 000	58 000
Total Fixed Assets	3 243 000	3 869 000	7 269 000	173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	630 000	106 000	239 000	86 000
Total Current Assets	637 000	174 000	242 000	89 000
Total Assets	3 880 000	4 042 000	7 510 000	262 000
Total Equity	3 873 000	3 966 000	3 893 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	12 000	3 512 000	5 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	38 000	37 000	9 000
Dividends	0	0	0	111 000
Other Current Debt	7 000	7 000	13 000	5 000
Total Current Debt	7 000	65 000	106 000	33 000
Total Equity and Debt	3 880 000	4 042 000	7 510 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,4 %	1,84 %	94,22 %	33,04 %
Debt-to-Equity Ratio	0	0	0,9	0,02
Operating Profit Margin	−300 %	27,33 %	85,29 %	70,37 %
Current Ratio	91	2,68	2,28	2,7
Quick Ratio	91	2,68	2,28	2,7
Equity Ratio	1	0,98	0,52	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %