BA ARKITEKTER AS

0154 OSLO

Finances

Share Ownership

Return on Equity

16,43 %

Current Ratio

10,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	441 000	1 054 000	2 055 000
Net Income	439 000	197 000	628 000	637 000
Total Assets	2 948 000	2 335 000	2 795 000	2 498 000
Total Equity	2 672 000	2 233 000	2 036 000	1 909 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	441 000	1 054 000	2 055 000
Expenditure	445 000	187 000	248 000	1 237 000
Operating Profit	564 000	254 000	807 000	818 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	2 000	3 000	3 000
Financial Balance	−1 000	−2 000	−2 000	−2 000
Earnings Before Tax	563 000	252 000	805 000	817 000
Tax	124 000	56 000	177 000	180 000
Net Income	439 000	197 000	628 000	637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	11 000	11 000
Total Current Assets	2 948 000	2 335 000	2 784 000	2 487 000
Total Assets	2 948 000	2 335 000	2 795 000	2 498 000
Total Retained Equity	2 572 000	2 133 000	1 936 000	1 809 000
Total Equity	2 672 000	2 233 000	2 036 000	1 909 000
Total Long-Term Debt	8 000	0	0	0
Total Current Debt	269 000	102 000	758 000	590 000
Total Equity and Debt	2 948 000	2 335 000	2 795 000	2 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 008 000	441 000	1 054 000	2 055 000
Other Income	0	0	0	0
Revenue	1 008 000	441 000	1 054 000	2 055 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	0	7 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	445 000	187 000	248 000	1 237 000
Operating Profit	564 000	254 000	807 000	818 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	2 000	3 000	3 000
Financial Balance	−1 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	439 000	197 000	628 000	637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	11 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 686 000	2 258 000	2 623 000	2 081 000
Total Current Assets	2 948 000	2 335 000	2 784 000	2 487 000
Total Assets	2 948 000	2 335 000	2 795 000	2 498 000
Total Equity	2 672 000	2 233 000	2 036 000	1 909 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	0	0	0
Creditors	10 000	30 000	27 000	219 000
Unpaid Taxes	61 000	13 000	48 000	57 000
Dividends	0	0	0	0
Other Current Debt	74 000	15 000	506 000	134 000
Total Current Debt	269 000	102 000	758 000	590 000
Total Equity and Debt	2 948 000	2 335 000	2 795 000	2 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,43 %	8,82 %	30,84 %	33,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,95 %	57,6 %	76,57 %	39,81 %
Current Ratio	10,96	22,89	3,67	4,22
Quick Ratio	10,96	22,89	3,67	4,22
Equity Ratio	0,91	0,96	0,73	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %