EIKSMARKA NÆRINGSBYGG AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

96,54 %

Current Ratio

1,19

Debt-to-Equity Ratio

5,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 239 000	2 122 000	2 259 000	2 150 000
Net Income	836 000	644 000	624 000	698 000
Total Assets	6 637 000	7 016 000	7 406 000	9 071 000
Total Equity	866 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 239 000	2 122 000	2 259 000	2 150 000
Expenditure	1 007 000	1 138 000	1 257 000	1 199 000
Operating Profit	1 232 000	984 000	1 002 000	950 000
Financial Income	0	0	3 000	8 000
Financial Costs	140 000	141 000	192 000	54 000
Financial Balance	−140 000	−141 000	−189 000	−46 000
Earnings Before Tax	1 092 000	842 000	813 000	904 000
Tax	256 000	198 000	189 000	206 000
Net Income	836 000	644 000	624 000	698 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 414 000	5 647 000	5 879 000	6 111 000
Total Current Assets	1 223 000	1 370 000	1 527 000	2 960 000
Total Assets	6 637 000	7 016 000	7 406 000	9 071 000
Total Retained Equity	836 000	0	0	0
Total Equity	866 000	30 000	30 000	30 000
Total Long-Term Debt	4 738 000	5 771 000	6 029 000	6 229 000
Total Current Debt	1 032 000	1 215 000	1 347 000	2 812 000
Total Equity and Debt	6 637 000	7 016 000	7 406 000	9 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 239 000	2 122 000	2 259 000	2 150 000
Revenue	2 239 000	2 122 000	2 259 000	2 150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	232 000	232 000	232 000	232 000
Impairment	0	0	0	0
Expenditure	1 007 000	1 138 000	1 257 000	1 199 000
Operating Profit	1 232 000	984 000	1 002 000	950 000
Financial Income	0	0	3 000	8 000
Financial Costs	140 000	141 000	192 000	54 000
Financial Balance	−140 000	−141 000	−189 000	−46 000
Dividends	0	0	0	2 145 000
Net Income	836 000	644 000	624 000	698 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 403 000	5 624 000	5 845 000	6 067 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	23 000	34 000	44 000
Total Tangible Assets	5 414 000	5 647 000	5 879 000	6 111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 414 000	5 647 000	5 879 000	6 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 037 000	1 175 000	1 444 000	2 937 000
Total Current Assets	1 223 000	1 370 000	1 527 000	2 960 000
Total Assets	6 637 000	7 016 000	7 406 000	9 071 000
Total Equity	866 000	30 000	30 000	30 000
Short-Term Group Debt	0	826 000	800 000	0
Total Long-Term Debt	4 738 000	5 771 000	6 029 000	6 229 000
Creditors	181 000	44 000	107 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 145 000
Other Current Debt	595 000	328 000	428 000	417 000
Total Current Debt	1 032 000	1 215 000	1 347 000	2 812 000
Total Equity and Debt	6 637 000	7 016 000	7 406 000	9 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,54 %	2 146,67 %	2 080 %	2 326,67 %
Debt-to-Equity Ratio	5,47	192,37	200,97	207,63
Operating Profit Margin	55,02 %	46,37 %	44,36 %	44,19 %
Current Ratio	1,19	1,13	1,13	1,05
Quick Ratio	1,19	1,13	1,13	1,05
Equity Ratio	0,13	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %