JORAMO BYGDEALMENNING

2660 DOMBÅS

Finances

Share Ownership

Return on Equity

6,47 %

Current Ratio

5,82

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 681 000	2 356 000	2 163 000	1 698 000
Net Income	437 000	743 000	281 000	290 000
Total Assets	7 544 000	7 052 000	6 653 000	6 031 000
Total Equity	6 754 000	6 334 000	5 556 000	5 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 681 000	2 356 000	2 163 000	1 698 000
Expenditure	1 175 000	1 551 000	1 804 000	1 322 000
Operating Profit	506 000	806 000	359 000	376 000
Financial Income	40 000	15 000	17 000	16 000
Financial Costs	0	0	1 000	6 000
Financial Balance	40 000	15 000	16 000	10 000
Earnings Before Tax	546 000	821 000	375 000	386 000
Tax	109 000	78 000	94 000	96 000
Net Income	437 000	743 000	281 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 735 000	3 933 000	3 980 000	4 029 000
Total Current Assets	3 809 000	3 119 000	2 674 000	2 002 000
Total Assets	7 544 000	7 052 000	6 653 000	6 031 000
Total Retained Equity	6 535 000	6 099 000	5 356 000	5 075 000
Total Equity	6 754 000	6 334 000	5 556 000	5 275 000
Total Long-Term Debt	135 000	145 000	153 000	160 000
Total Current Debt	655 000	573 000	944 000	597 000
Total Equity and Debt	7 544 000	7 052 000	6 653 000	6 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	563 000	1 052 000	1 035 000	617 000
Other Income	1 118 000	1 304 000	1 128 000	1 081 000
Revenue	1 681 000	2 356 000	2 163 000	1 698 000
Cost of Goods Sold	15 000	360 000	274 000	43 000
Salary Costs	349 000	350 000	353 000	91 000
Depreciation	146 000	148 000	135 000	71 000
Impairment	0	0	0	0
Expenditure	1 175 000	1 551 000	1 804 000	1 322 000
Operating Profit	506 000	806 000	359 000	376 000
Financial Income	40 000	15 000	17 000	16 000
Financial Costs	0	0	1 000	6 000
Financial Balance	40 000	15 000	16 000	10 000
Dividends	0	0	0	0
Net Income	437 000	743 000	281 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 620 000	3 752 000	3 884 000	4 016 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	181 000	96 000	13 000
Total Tangible Assets	3 735 000	3 933 000	3 980 000	4 029 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 735 000	3 933 000	3 980 000	4 029 000
Stock	0	0	160 000	0
Total Investments	9 000	9 000	9 000	9 000
Cash, Bank	3 290 000	2 702 000	1 583 000	1 311 000
Total Current Assets	3 809 000	3 119 000	2 674 000	2 002 000
Total Assets	7 544 000	7 052 000	6 653 000	6 031 000
Total Equity	6 754 000	6 334 000	5 556 000	5 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	135 000	145 000	153 000	160 000
Creditors	38 000	86 000	278 000	82 000
Unpaid Taxes	111 000	76 000	132 000	175 000
Dividends	0	0	0	0
Other Current Debt	386 000	327 000	435 000	253 000
Total Current Debt	655 000	573 000	944 000	597 000
Total Equity and Debt	7 544 000	7 052 000	6 653 000	6 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,47 %	11,73 %	5,06 %	5,5 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	30,1 %	34,21 %	16,6 %	22,14 %
Current Ratio	5,82	5,44	2,83	3,35
Quick Ratio	5,82	5,44	3,41	3,35
Equity Ratio	0,9	0,9	0,84	0,87
Gross Profit Margin	99,11 %	84,72 %	87,33 %	97,47 %