HAWK EIENDOM AS

1362 HOSLE

Finances

Return on Equity

−1,46 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 437 000	27 332 000	12 454 000
Net Income	−72 000	452 000	−2 400 000	−9 424 000
Total Assets	5 330 000	5 532 000	5 582 000	26 190 000
Total Equity	4 930 000	5 002 000	4 550 000	7 619 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 437 000	27 332 000	12 454 000
Expenditure	121 000	854 000	29 611 000	13 406 000
Operating Profit	−121 000	583 000	−2 278 000	−953 000
Financial Income	31 000	1 000	34 000	48 000
Financial Costs	2 000	5 000	833 000	8 176 000
Financial Balance	29 000	−4 000	−799 000	−8 128 000
Earnings Before Tax	−92 000	579 000	−3 077 000	−9 081 000
Tax	−20 000	127 000	−677 000	344 000
Net Income	−72 000	452 000	−2 400 000	−9 424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 978 000	4 702 000	1 692 000	2 462 000
Total Current Assets	353 000	830 000	3 890 000	23 728 000
Total Assets	5 330 000	5 532 000	5 582 000	26 190 000
Total Retained Equity	3 050 000	3 122 000	2 670 000	7 369 000
Total Equity	4 930 000	5 002 000	4 550 000	7 619 000
Total Long-Term Debt	0	0	168 000	17 998 000
Total Current Debt	400 000	530 000	864 000	573 000
Total Equity and Debt	5 330 000	5 532 000	5 582 000	26 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	27 332 000	12 454 000
Other Income	0	1 437 000	0	0
Revenue	0	1 437 000	27 332 000	12 454 000
Cost of Goods Sold	0	−15 000	27 817 000	9 682 000
Salary Costs	0	733 000	848 000	170 000
Depreciation	0	0	0	76 000
Impairment	0	0	0	0
Expenditure	121 000	854 000	29 611 000	13 406 000
Operating Profit	−121 000	583 000	−2 278 000	−953 000
Financial Income	31 000	1 000	34 000	48 000
Financial Costs	2 000	5 000	833 000	8 176 000
Financial Balance	29 000	−4 000	−799 000	−8 128 000
Dividends	0	0	0	0
Net Income	−72 000	452 000	−2 400 000	−9 424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	684 000
Total Intangible Assets	402 000	381 000	677 000	684 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 576 000	4 321 000	1 015 000	1 778 000
Total Fixed Assets	4 978 000	4 702 000	1 692 000	2 462 000
Stock	0	0	0	22 820 000
Total Investments	0	0	0	0
Cash, Bank	353 000	830 000	3 819 000	877 000
Total Current Assets	353 000	830 000	3 890 000	23 728 000
Total Assets	5 330 000	5 532 000	5 582 000	26 190 000
Total Equity	4 930 000	5 002 000	4 550 000	7 619 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	168 000	17 998 000
Creditors	0	0	314 000	15 000
Unpaid Taxes	0	10 000	73 000	11 000
Dividends	0	0	0	0
Other Current Debt	400 000	521 000	477 000	547 000
Total Current Debt	400 000	530 000	864 000	573 000
Total Equity and Debt	5 330 000	5 532 000	5 582 000	26 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,46 %	9,04 %	−52,75 %	−123,69 %
Debt-to-Equity Ratio	0	0	0,04	2,36
Operating Profit Margin	-	40,57 %	−8,33 %	−7,65 %
Current Ratio	0,88	1,57	4,5	41,41
Quick Ratio	0,88	1,57	4,5	−1,07
Equity Ratio	0,92	0,9	0,82	0,29
Gross Profit Margin	-	101,04 %	−1,77 %	22,26 %