TANNLEGE EINAR BERGERSENS LEGAT STI

5231 PARADIS

Finances

Share Ownership

Return on Equity

12,42 %

Current Ratio

11,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	418 000	392 000	386 000	389 000
Net Income	415 000	314 000	315 000	333 000
Total Assets	3 653 000	3 506 000	3 481 000	3 819 000
Total Equity	3 342 000	3 238 000	3 142 000	3 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	418 000	392 000	386 000	389 000
Expenditure	48 000	87 000	86 000	87 000
Operating Profit	370 000	305 000	301 000	303 000
Financial Income	44 000	8 000	14 000	30 000
Financial Costs	0	0	0	0
Financial Balance	44 000	8 000	14 000	30 000
Earnings Before Tax	415 000	314 000	315 000	333 000
Tax	0	0	0	0
Net Income	415 000	314 000	315 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	219 000	219 000	219 000	219 000
Total Current Assets	3 434 000	3 287 000	3 262 000	3 600 000
Total Assets	3 653 000	3 506 000	3 481 000	3 819 000
Total Retained Equity	777 000	777 000	1 077 000	1 053 000
Total Equity	3 342 000	3 238 000	3 142 000	3 118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	311 000	268 000	339 000	701 000
Total Equity and Debt	3 653 000	3 506 000	3 481 000	3 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	418 000	392 000	386 000	389 000
Revenue	418 000	392 000	386 000	389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	70 000	70 000	70 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	87 000	86 000	87 000
Operating Profit	370 000	305 000	301 000	303 000
Financial Income	44 000	8 000	14 000	30 000
Financial Costs	0	0	0	0
Financial Balance	44 000	8 000	14 000	30 000
Dividends	0	0	0	0
Net Income	415 000	314 000	315 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	219 000	219 000	219 000	219 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	219 000	219 000	219 000	219 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	219 000	219 000	219 000	219 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 242 000	3 110 000	3 102 000	3 359 000
Total Current Assets	3 434 000	3 287 000	3 262 000	3 600 000
Total Assets	3 653 000	3 506 000	3 481 000	3 819 000
Total Equity	3 342 000	3 238 000	3 142 000	3 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	311 000	268 000	339 000	701 000
Total Current Debt	311 000	268 000	339 000	701 000
Total Equity and Debt	3 653 000	3 506 000	3 481 000	3 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,42 %	9,7 %	10,03 %	10,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,52 %	77,81 %	77,98 %	77,89 %
Current Ratio	11,04	12,26	9,62	5,14
Quick Ratio	11,04	12,26	9,62	5,14
Equity Ratio	0,91	0,92	0,9	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %