FAMILIEN BLIX' FOND TIL FREMME AV MEDISINSK FORSKNING STI

0257 OSLO

Finances

Return on Equity

−4,76 %

Current Ratio

31,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	131 000	976 000	1 256 000	3 615 000
Net Income	−1 453 000	−788 000	−284 000	1 682 000
Total Assets	30 985 000	32 513 000	33 056 000	33 640 000
Total Equity	30 550 000	32 003 000	32 790 000	33 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	131 000	976 000	1 256 000	3 615 000
Expenditure	1 611 000	1 784 000	1 566 000	1 961 000
Operating Profit	−1 480 000	−808 000	−309 000	1 654 000
Financial Income	30 000	23 000	29 000	33 000
Financial Costs	2 000	2 000	3 000	5 000
Financial Balance	28 000	21 000	26 000	28 000
Earnings Before Tax	−1 453 000	−788 000	−284 000	1 682 000
Tax	0	0	0	0
Net Income	−1 453 000	−788 000	−284 000	1 682 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 164 000	17 102 000	15 505 000	16 001 000
Total Current Assets	13 821 000	15 411 000	17 551 000	17 639 000
Total Assets	30 985 000	32 513 000	33 056 000	33 640 000
Total Retained Equity	30 550 000	32 003 000	32 790 000	33 074 000
Total Equity	30 550 000	32 003 000	32 790 000	33 074 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	435 000	510 000	266 000	566 000
Total Equity and Debt	30 985 000	32 513 000	33 056 000	33 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	131 000	976 000	1 256 000	3 615 000
Revenue	131 000	976 000	1 256 000	3 615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	211 000	169 000	171 000	154 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 611 000	1 784 000	1 566 000	1 961 000
Operating Profit	−1 480 000	−808 000	−309 000	1 654 000
Financial Income	30 000	23 000	29 000	33 000
Financial Costs	2 000	2 000	3 000	5 000
Financial Balance	28 000	21 000	26 000	28 000
Dividends	0	0	0	0
Net Income	−1 453 000	−788 000	−284 000	1 682 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 164 000	17 102 000	15 505 000	16 001 000
Total Fixed Assets	17 164 000	17 102 000	15 505 000	16 001 000
Stock	0	0	0	0
Total Investments	11 601 000	13 084 000	14 165 000	13 088 000
Cash, Bank	2 220 000	2 323 000	3 385 000	4 523 000
Total Current Assets	13 821 000	15 411 000	17 551 000	17 639 000
Total Assets	30 985 000	32 513 000	33 056 000	33 640 000
Total Equity	30 550 000	32 003 000	32 790 000	33 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	212 000	67 000	57 000	257 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	223 000	443 000	209 000	309 000
Total Current Debt	435 000	510 000	266 000	566 000
Total Equity and Debt	30 985 000	32 513 000	33 056 000	33 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,76 %	−2,46 %	−0,87 %	5,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 129,77 %	−82,79 %	−24,6 %	45,75 %
Current Ratio	31,77	30,22	65,98	31,16
Quick Ratio	31,77	30,22	65,98	31,16
Equity Ratio	0,99	0,98	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %