J A N EIENDOM AS

0988 OSLO

Finances

Return on Equity

7,39 %

Current Ratio

Debt-to-Equity Ratio

1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	118 000	35 000	843 000
Net Income	99 000	−17 000	−14 000	342 000
Total Assets	3 680 000	3 885 000	4 231 000	4 532 000
Total Equity	1 339 000	1 261 000	1 339 000	1 353 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	118 000	35 000	843 000
Expenditure	200 000	196 000	242 000	235 000
Operating Profit	−71 000	−78 000	−207 000	608 000
Financial Income	453 000	180 000	307 000	1 340 000
Financial Costs	281 000	123 000	118 000	1 510 000
Financial Balance	172 000	57 000	189 000	−170 000
Earnings Before Tax	101 000	−21 000	−18 000	438 000
Tax	1 000	−5 000	−4 000	96 000
Net Income	99 000	−17 000	−14 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 199 000	3 539 000	3 868 000	3 539 000
Total Current Assets	481 000	347 000	362 000	993 000
Total Assets	3 680 000	3 885 000	4 231 000	4 532 000
Total Retained Equity	1 279 000	1 201 000	1 279 000	1 253 000
Total Equity	1 339 000	1 261 000	1 339 000	1 353 000
Total Long-Term Debt	2 328 000	2 588 000	2 842 000	3 080 000
Total Current Debt	13 000	37 000	49 000	98 000
Total Equity and Debt	3 680 000	3 885 000	4 231 000	4 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	129 000	118 000	35 000	843 000
Revenue	129 000	118 000	35 000	843 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	36 000	36 000	36 000
Impairment	0	0	0	0
Expenditure	200 000	196 000	242 000	235 000
Operating Profit	−71 000	−78 000	−207 000	608 000
Financial Income	453 000	180 000	307 000	1 340 000
Financial Costs	281 000	123 000	118 000	1 510 000
Financial Balance	172 000	57 000	189 000	−170 000
Dividends	0	0	0	0
Net Income	99 000	−17 000	−14 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	309 000	310 000	306 000	446 000
Real Eastate	2 000 000	2 000 000	2 000 000	2 645 000
Machinery and Plant Facilities	0	0	42 000	78 000
Fixtures	0	6 000	0	0
Total Tangible Assets	2 000 000	2 006 000	2 042 000	2 723 000
Total Fiancial Fixed Assets	890 000	1 222 000	1 521 000	370 000
Total Fixed Assets	3 199 000	3 539 000	3 868 000	3 539 000
Stock	0	0	0	0
Total Investments	267 000	0	0	0
Cash, Bank	41 000	144 000	362 000	973 000
Total Current Assets	481 000	347 000	362 000	993 000
Total Assets	3 680 000	3 885 000	4 231 000	4 532 000
Total Equity	1 339 000	1 261 000	1 339 000	1 353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 328 000	2 588 000	2 842 000	3 080 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	37 000	49 000	7 000
Total Current Debt	13 000	37 000	49 000	98 000
Total Equity and Debt	3 680 000	3 885 000	4 231 000	4 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,39 %	−1,35 %	−1,05 %	25,28 %
Debt-to-Equity Ratio	1,74	2,05	2,12	2,28
Operating Profit Margin	−55,04 %	−66,1 %	−591,43 %	72,12 %
Current Ratio	37	9,38	7,39	10,13
Quick Ratio	37	9,38	7,39	10,13
Equity Ratio	0,36	0,32	0,32	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %