DR. ING. A. AAS-JAKOBSEN INVEST AS

0788 OSLO

Finances

Return on Equity

125,7 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	5 250 000	4 900 000
Net Income	1 340 000	9 897 000	5 213 000	4 872 000
Total Assets	6 080 000	4 795 000	6 014 000	5 800 000
Total Equity	1 066 000	4 726 000	668 000	755 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	5 250 000	4 900 000
Expenditure	15 000	21 000	16 000	18 000
Operating Profit	−15 000	−21 000	5 234 000	4 882 000
Financial Income	1 370 000	9 980 000	13 000	24 000
Financial Costs	0	0	0	0
Financial Balance	1 370 000	9 980 000	13 000	24 000
Earnings Before Tax	1 354 000	9 959 000	5 247 000	4 906 000
Tax	14 000	62 000	34 000	34 000
Net Income	1 340 000	9 897 000	5 213 000	4 872 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	578 000	578 000	578 000	578 000
Total Current Assets	5 502 000	4 217 000	5 436 000	5 222 000
Total Assets	6 080 000	4 795 000	6 014 000	5 800 000
Total Retained Equity	516 000	4 176 000	118 000	205 000
Total Equity	1 066 000	4 726 000	668 000	755 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 014 000	69 000	5 345 000	5 045 000
Total Equity and Debt	6 080 000	4 795 000	6 014 000	5 800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	5 250 000	4 900 000
Revenue	0	0	5 250 000	4 900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	21 000	16 000	18 000
Operating Profit	−15 000	−21 000	5 234 000	4 882 000
Financial Income	1 370 000	9 980 000	13 000	24 000
Financial Costs	0	0	0	0
Financial Balance	1 370 000	9 980 000	13 000	24 000
Dividends	5 000 000	5 840 000	5 300 000	0
Net Income	1 340 000	9 897 000	5 213 000	4 872 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	578 000	578 000	578 000	578 000
Total Fixed Assets	578 000	578 000	578 000	578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 502 000	17 000	5 436 000	5 222 000
Total Current Assets	5 502 000	4 217 000	5 436 000	5 222 000
Total Assets	6 080 000	4 795 000	6 014 000	5 800 000
Total Equity	1 066 000	4 726 000	668 000	755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	5 840 000	5 300 000	0
Other Current Debt	0	0	11 000	11 000
Total Current Debt	5 014 000	69 000	5 345 000	5 045 000
Total Equity and Debt	6 080 000	4 795 000	6 014 000	5 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,7 %	209,42 %	780,39 %	645,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	99,7 %	99,63 %
Current Ratio	1,1	61,12	1,02	1,04
Quick Ratio	1,1	61,12	1,02	1,04
Equity Ratio	0,18	0,99	0,11	0,13
Gross Profit Margin	-	-	100 %	100 %

Rotate your device to see the full table