FISHER SCIENTIFIC AS

0379 OSLO

Finances

Share Ownership

Return on Equity

34,22 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	102 679 000	92 276 000	73 533 000	62 391 000
Net Income	9 765 000	3 302 000	990 000	3 219 000
Total Assets	49 773 000	35 044 000	27 252 000	23 693 000
Total Equity	28 540 000	18 776 000	15 474 000	14 484 000

Income (NOK)	2022	2021	2020	2019
Revenue	102 679 000	92 276 000	73 533 000	62 391 000
Expenditure	99 853 000	89 059 000	71 732 000	59 293 000
Operating Profit	2 825 000	3 217 000	1 801 000	3 099 000
Financial Income	1 745 000	908 000	528 000	465 000
Financial Costs	1 745 000	824 000	1 339 000	345 000
Financial Balance	0	84 000	−811 000	120 000
Earnings Before Tax	2 825 000	3 302 000	990 000	3 219 000
Tax	−6 939 000	0	0	0
Net Income	9 765 000	3 302 000	990 000	3 219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 939 000	0	0	0
Total Current Assets	42 833 000	35 044 000	27 252 000	23 693 000
Total Assets	49 773 000	35 044 000	27 252 000	23 693 000
Total Retained Equity	19 761 000	9 996 000	6 694 000	5 704 000
Total Equity	28 540 000	18 776 000	15 474 000	14 484 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 232 000	16 268 000	11 778 000	9 208 000
Total Equity and Debt	49 773 000	35 044 000	27 252 000	23 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	93 650 000	92 276 000	73 533 000	62 391 000
Other Income	9 030 000	0	0	0
Revenue	102 679 000	92 276 000	73 533 000	62 391 000
Cost of Goods Sold	78 138 000	0	58 024 000	45 456 000
Salary Costs	1 865 000	0	1 648 000	1 315 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 853 000	89 059 000	71 732 000	59 293 000
Operating Profit	2 825 000	3 217 000	1 801 000	3 099 000
Financial Income	1 745 000	908 000	528 000	465 000
Financial Costs	1 745 000	824 000	1 339 000	345 000
Financial Balance	0	84 000	−811 000	120 000
Dividends	0	0	0	0
Net Income	9 765 000	3 302 000	990 000	3 219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 939 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 939 000	0	0	0
Stock	61 000	235 000	521 000	543 000
Total Investments	0	0	0	0
Cash, Bank	223 000	203 000	252 000	206 000
Total Current Assets	42 833 000	35 044 000	27 252 000	23 693 000
Total Assets	49 773 000	35 044 000	27 252 000	23 693 000
Total Equity	28 540 000	18 776 000	15 474 000	14 484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 022 000	4 972 000
Unpaid Taxes	5 023 000	0	3 608 000	0
Dividends	0	0	0	0
Other Current Debt	16 210 000	16 268 000	1 148 000	865 000
Total Current Debt	21 232 000	16 268 000	11 778 000	9 208 000
Total Equity and Debt	49 773 000	35 044 000	27 252 000	23 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,22 %	17,59 %	6,4 %	22,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,75 %	3,49 %	2,45 %	4,97 %
Current Ratio	2,02	2,15	2,31	2,57
Quick Ratio	2,02	2,19	2,42	2,73
Equity Ratio	0,57	0,54	0,57	0,61
Gross Profit Margin	23,9 %	100 %	21,09 %	27,14 %