company

A.R. CONSULTING AS

0257 OSLO

Finances

Share Ownership

Return on Equity

63,19 %

Current Ratio

3,72

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	295 000	295 000	296 000
Net Income	103 000	101 000	87 000	85 000
Total Assets	249 000	134 000	42 000	54 000
Total Equity	163 000	60 000	−41 000	−128 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	295 000	295 000	296 000
Expenditure	119 000	165 000	183 000	188 000
Operating Profit	131 000	130 000	112 000	108 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	132 000	130 000	112 000	108 000
Tax	29 000	29 000	25 000	24 000
Net Income	103 000	101 000	87 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	35 000
Total Current Assets	249 000	134 000	42 000	19 000
Total Assets	249 000	134 000	42 000	54 000
Total Retained Equity	63 000	−40 000	−141 000	−228 000
Total Equity	163 000	60 000	−41 000	−128 000
Total Long-Term Debt	19 000	26 000	33 000	141 000
Total Current Debt	67 000	48 000	50 000	41 000
Total Equity and Debt	249 000	134 000	42 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	250 000	295 000	295 000	296 000
Other Income	0	0	0	0
Revenue	250 000	295 000	295 000	296 000
Cost of Goods Sold	61 000	83 000	77 000	96 000
Salary Costs	40 000	65 000	58 000	62 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	165 000	183 000	188 000
Operating Profit	131 000	130 000	112 000	108 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	103 000	101 000	87 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	35 000
Total Fixed Assets	0	0	0	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	114 000	33 000	19 000
Total Current Assets	249 000	134 000	42 000	19 000
Total Assets	249 000	134 000	42 000	54 000
Total Equity	163 000	60 000	−41 000	−128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	26 000	33 000	141 000
Creditors	0	0	0	10 000
Unpaid Taxes	18 000	5 000	4 000	23 000
Dividends	0	0	0	0
Other Current Debt	12 000	7 000	13 000	7 000
Total Current Debt	67 000	48 000	50 000	41 000
Total Equity and Debt	249 000	134 000	42 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,19 %	168,33 %	−212,2 %	−66,41 %
Debt-to-Equity Ratio	0,12	0,43	−0,8	−1,1
Operating Profit Margin	52,4 %	44,07 %	37,97 %	36,49 %
Current Ratio	3,72	2,79	0,84	0,46
Quick Ratio	3,72	2,79	0,84	0,46
Equity Ratio	0,65	0,45	−0,98	−2,37
Gross Profit Margin	75,6 %	71,86 %	73,9 %	67,57 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English