CALANDA EIENDOM AS

2166 OPPAKER

Finances

Share Ownership

Return on Equity

17,35 %

Current Ratio

4,87

Debt-to-Equity Ratio

5,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 871 000	4 485 000	4 400 000	2 778 000
Net Income	1 009 000	614 000	1 185 000	577 000
Total Assets	38 273 000	41 913 000	40 354 000	39 429 000
Total Equity	5 815 000	4 856 000	6 368 000	5 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 871 000	4 485 000	4 400 000	2 778 000
Expenditure	2 244 000	2 619 000	1 712 000	1 054 000
Operating Profit	2 628 000	1 866 000	2 688 000	1 725 000
Financial Income	59 000	55 000	55 000	61 000
Financial Costs	1 393 000	1 135 000	1 224 000	1 046 000
Financial Balance	−1 334 000	−1 080 000	−1 169 000	−985 000
Earnings Before Tax	1 293 000	787 000	1 519 000	740 000
Tax	284 000	173 000	334 000	163 000
Net Income	1 009 000	614 000	1 185 000	577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 868 000	35 770 000	32 563 000	34 484 000
Total Current Assets	4 405 000	6 143 000	7 791 000	4 946 000
Total Assets	38 273 000	41 913 000	40 354 000	39 429 000
Total Retained Equity	5 715 000	4 756 000	6 268 000	5 217 000
Total Equity	5 815 000	4 856 000	6 368 000	5 317 000
Total Long-Term Debt	31 554 000	34 286 000	33 185 000	30 016 000
Total Current Debt	904 000	2 770 000	802 000	4 096 000
Total Equity and Debt	38 273 000	41 913 000	40 354 000	39 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	3 000
Other Income	4 871 000	4 485 000	4 400 000	2 775 000
Revenue	4 871 000	4 485 000	4 400 000	2 778 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 961 000	1 960 000	1 543 000	872 000
Impairment	0	0	0	0
Expenditure	2 244 000	2 619 000	1 712 000	1 054 000
Operating Profit	2 628 000	1 866 000	2 688 000	1 725 000
Financial Income	59 000	55 000	55 000	61 000
Financial Costs	1 393 000	1 135 000	1 224 000	1 046 000
Financial Balance	−1 334 000	−1 080 000	−1 169 000	−985 000
Dividends	0	2 100 000	0	0
Net Income	1 009 000	614 000	1 185 000	577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 832 000	35 734 000	32 527 000	34 448 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	36 000	36 000	36 000
Total Tangible Assets	33 868 000	35 770 000	32 563 000	34 484 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 868 000	35 770 000	32 563 000	34 484 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 341 000	2 625 000	4 074 000	1 458 000
Total Current Assets	4 405 000	6 143 000	7 791 000	4 946 000
Total Assets	38 273 000	41 913 000	40 354 000	39 429 000
Total Equity	5 815 000	4 856 000	6 368 000	5 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 554 000	34 286 000	33 185 000	30 016 000
Creditors	54 000	72 000	54 000	3 937 000
Unpaid Taxes	184 000	169 000	218 000	0
Dividends	0	2 100 000	0	0
Other Current Debt	280 000	2 269 000	286 000	159 000
Total Current Debt	904 000	2 770 000	802 000	4 096 000
Total Equity and Debt	38 273 000	41 913 000	40 354 000	39 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,35 %	12,64 %	18,61 %	10,85 %
Debt-to-Equity Ratio	5,43	7,06	5,21	5,65
Operating Profit Margin	53,95 %	41,61 %	61,09 %	62,1 %
Current Ratio	4,87	2,22	9,71	1,21
Quick Ratio	4,87	2,22	9,71	1,21
Equity Ratio	0,15	0,12	0,16	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %