EKTEPARET SØRLIES FOND TIL BESTE FOR VILTLEVENDE FUGLER

1433 ÅS

Finances

Share Ownership

Return on Equity

−10,06 %

Current Ratio

75,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−98 000	−46 000	−57 000	−28 000
Total Assets	987 000	1 087 000	1 138 000	1 201 000
Total Equity	974 000	1 072 000	1 118 000	1 176 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	105 000	49 000	61 000	36 000
Operating Profit	−105 000	−48 000	−62 000	−36 000
Financial Income	7 000	2 000	4 000	9 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	4 000	9 000
Earnings Before Tax	−98 000	−46 000	−57 000	−28 000
Tax	0	0	0	0
Net Income	−98 000	−46 000	−57 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	987 000	1 087 000	1 138 000	1 201 000
Total Assets	987 000	1 087 000	1 138 000	1 201 000
Total Retained Equity	0	1 072 000	0	0
Total Equity	974 000	1 072 000	1 118 000	1 176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	16 000	20 000	26 000
Total Equity and Debt	987 000	1 087 000	1 138 000	1 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	52 000	0	0	0
Salary Costs	13 000	26 000	3 000	0
Depreciation	0	18 000	0	0
Impairment	0	0	0	0
Expenditure	105 000	49 000	61 000	36 000
Operating Profit	−105 000	−48 000	−62 000	−36 000
Financial Income	7 000	2 000	4 000	9 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	4 000	9 000
Dividends	0	0	0	0
Net Income	−98 000	−46 000	−57 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	987 000	1 087 000	1 138 000	1 201 000
Total Current Assets	987 000	1 087 000	1 138 000	1 201 000
Total Assets	987 000	1 087 000	1 138 000	1 201 000
Total Equity	974 000	1 072 000	1 118 000	1 176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	16 000	20 000	26 000
Total Current Debt	13 000	16 000	20 000	26 000
Total Equity and Debt	987 000	1 087 000	1 138 000	1 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,06 %	−4,29 %	−5,1 %	−2,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	75,92	67,94	56,9	46,19
Quick Ratio	75,92	67,94	56,9	46,19
Equity Ratio	0,99	0,99	0,98	0,98
Gross Profit Margin	-	-	-	-