SLIPPEN EIENDOM AS

0251 OSLO

Finances

Share Ownership

Return on Equity

0,25 %

Current Ratio

2,31

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 172 000	21 507 000	11 541 000	9 438 000
Net Income	106 000	11 898 000	6 251 000	3 748 000
Total Assets	49 249 000	51 047 000	46 382 000	43 096 000
Total Equity	43 012 000	42 907 000	35 076 000	32 161 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 172 000	21 507 000	11 541 000	9 438 000
Expenditure	9 011 000	6 371 000	3 929 000	4 851 000
Operating Profit	161 000	15 136 000	7 611 000	4 587 000
Financial Income	87 000	132 000	407 000	1 030 000
Financial Costs	112 000	0	3 000	811 000
Financial Balance	−25 000	132 000	404 000	219 000
Earnings Before Tax	136 000	15 267 000	8 015 000	4 805 000
Tax	31 000	3 369 000	1 764 000	1 057 000
Net Income	106 000	11 898 000	6 251 000	3 748 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 729 000	35 258 000	35 516 000	35 959 000
Total Current Assets	4 519 000	15 789 000	10 866 000	7 138 000
Total Assets	49 249 000	51 047 000	46 382 000	43 096 000
Total Retained Equity	33 045 000	32 940 000	25 110 000	22 194 000
Total Equity	43 012 000	42 907 000	35 076 000	32 161 000
Total Long-Term Debt	4 282 000	0	3 000 000	3 000 000
Total Current Debt	1 954 000	8 140 000	8 306 000	7 936 000
Total Equity and Debt	49 249 000	51 047 000	46 382 000	43 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 172 000	0	11 541 000	9 423 000
Other Income	0	21 507 000	0	14 000
Revenue	9 172 000	21 507 000	11 541 000	9 438 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	762 000	746 000	795 000	899 000
Impairment	0	0	0	0
Expenditure	9 011 000	6 371 000	3 929 000	4 851 000
Operating Profit	161 000	15 136 000	7 611 000	4 587 000
Financial Income	87 000	132 000	407 000	1 030 000
Financial Costs	112 000	0	3 000	811 000
Financial Balance	−25 000	132 000	404 000	219 000
Dividends	0	0	0	0
Net Income	106 000	11 898 000	6 251 000	3 748 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 625 000	1 582 000	1 542 000	1 501 000
Real Eastate	40 303 000	28 546 000	20 440 000	17 312 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	255 000	261 000	269 000	277 000
Total Tangible Assets	43 105 000	32 008 000	24 565 000	22 101 000
Total Fiancial Fixed Assets	0	1 668 000	9 408 000	12 357 000
Total Fixed Assets	44 729 000	35 258 000	35 516 000	35 959 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	13 738 000	2 966 000	4 449 000
Total Current Assets	4 519 000	15 789 000	10 866 000	7 138 000
Total Assets	49 249 000	51 047 000	46 382 000	43 096 000
Total Equity	43 012 000	42 907 000	35 076 000	32 161 000
Short-Term Group Debt	0	5 215 000	4 276 000	3 299 000
Total Long-Term Debt	4 282 000	0	3 000 000	3 000 000
Creditors	1 311 000	261 000	226 000	571 000
Unpaid Taxes	134 000	0	246 000	1 003 000
Dividends	0	0	0	0
Other Current Debt	436 000	404 000	2 693 000	2 675 000
Total Current Debt	1 954 000	8 140 000	8 306 000	7 936 000
Total Equity and Debt	49 249 000	51 047 000	46 382 000	43 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,25 %	27,73 %	17,82 %	11,65 %
Debt-to-Equity Ratio	0,1	0	0,09	0,09
Operating Profit Margin	1,76 %	70,38 %	65,95 %	48,6 %
Current Ratio	2,31	1,94	1,31	0,9
Quick Ratio	2,31	1,94	1,31	0,9
Equity Ratio	0,87	0,84	0,76	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %