FO-BYGG AS

6037 EIDSNES

Finances

Share Ownership

Return on Equity

7,33 %

Current Ratio

4,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	262 000	231 000	203 000	200 000
Net Income	165 000	124 000	112 000	131 000
Total Assets	2 362 000	2 175 000	2 034 000	1 931 000
Total Equity	2 252 000	2 088 000	1 963 000	1 851 000

Income (NOK)	2022	2021	2020	2019
Revenue	262 000	231 000	203 000	200 000
Expenditure	58 000	73 000	60 000	33 000
Operating Profit	204 000	158 000	143 000	167 000
Financial Income	7 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	1 000
Earnings Before Tax	211 000	159 000	144 000	168 000
Tax	46 000	35 000	32 000	37 000
Net Income	165 000	124 000	112 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 908 000	1 909 000	1 910 000	1 911 000
Total Current Assets	454 000	266 000	123 000	19 000
Total Assets	2 362 000	2 175 000	2 034 000	1 931 000
Total Retained Equity	1 352 000	1 188 000	1 063 000	951 000
Total Equity	2 252 000	2 088 000	1 963 000	1 851 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	87 000	70 000	80 000
Total Equity and Debt	2 362 000	2 175 000	2 034 000	1 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	262 000	231 000	202 000	200 000
Other Income	0	0	1 000	0
Revenue	262 000	231 000	203 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	73 000	60 000	33 000
Operating Profit	204 000	158 000	143 000	167 000
Financial Income	7 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	165 000	124 000	112 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	26 000	28 000	29 000
Real Eastate	1 883 000	1 883 000	1 883 000	1 883 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 883 000	1 883 000	1 883 000	1 883 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 908 000	1 909 000	1 910 000	1 911 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	445 000	266 000	123 000	18 000
Total Current Assets	454 000	266 000	123 000	19 000
Total Assets	2 362 000	2 175 000	2 034 000	1 931 000
Total Equity	2 252 000	2 088 000	1 963 000	1 851 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	9 000	3 000	0
Unpaid Taxes	52 000	40 000	36 000	42 000
Dividends	0	0	0	0
Other Current Debt	0	4 000	1 000	2 000
Total Current Debt	110 000	87 000	70 000	80 000
Total Equity and Debt	2 362 000	2 175 000	2 034 000	1 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,33 %	5,94 %	5,71 %	7,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,86 %	68,4 %	70,44 %	83,5 %
Current Ratio	4,13	3,06	1,76	0,24
Quick Ratio	4,13	3,06	1,76	0,24
Equity Ratio	0,95	0,96	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %