RUNE SUNDE AS

4085 HUNDVÅG

Finances

Return on Equity

0,04 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	497 000	479 000	383 000	277 000
Net Income	2 000	147 000	11 000	−14 000
Total Assets	8 654 000	8 601 000	8 293 000	9 823 000
Total Equity	5 477 000	5 474 000	5 328 000	5 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	497 000	479 000	383 000	277 000
Expenditure	467 000	282 000	342 000	254 000
Operating Profit	30 000	197 000	40 000	22 000
Financial Income	23 000	6 000	15 000	23 000
Financial Costs	50 000	14 000	41 000	64 000
Financial Balance	−27 000	−8 000	−26 000	−41 000
Earnings Before Tax	3 000	188 000	14 000	−18 000
Tax	1 000	41 000	3 000	−4 000
Net Income	2 000	147 000	11 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 901 000	6 938 000	6 869 000	6 906 000
Total Current Assets	1 753 000	1 663 000	1 424 000	2 917 000
Total Assets	8 654 000	8 601 000	8 293 000	9 823 000
Total Retained Equity	5 377 000	5 374 000	5 228 000	5 216 000
Total Equity	5 477 000	5 474 000	5 328 000	5 316 000
Total Long-Term Debt	85 000	84 000	73 000	69 000
Total Current Debt	3 092 000	3 042 000	2 893 000	4 438 000
Total Equity and Debt	8 654 000	8 601 000	8 293 000	9 823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	497 000	479 000	383 000	277 000
Revenue	497 000	479 000	383 000	277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	467 000	282 000	342 000	254 000
Operating Profit	30 000	197 000	40 000	22 000
Financial Income	23 000	6 000	15 000	23 000
Financial Costs	50 000	14 000	41 000	64 000
Financial Balance	−27 000	−8 000	−26 000	−41 000
Dividends	0	0	0	0
Net Income	2 000	147 000	11 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 507 000	1 544 000	1 581 000	1 618 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 507 000	1 544 000	1 581 000	1 618 000
Total Fiancial Fixed Assets	5 394 000	5 394 000	5 288 000	5 288 000
Total Fixed Assets	6 901 000	6 938 000	6 869 000	6 906 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	302 000	321 000	1 330 000
Total Current Assets	1 753 000	1 663 000	1 424 000	2 917 000
Total Assets	8 654 000	8 601 000	8 293 000	9 823 000
Total Equity	5 477 000	5 474 000	5 328 000	5 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	85 000	84 000	73 000	69 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 092 000	3 042 000	2 893 000	4 438 000
Total Current Debt	3 092 000	3 042 000	2 893 000	4 438 000
Total Equity and Debt	8 654 000	8 601 000	8 293 000	9 823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,04 %	2,69 %	0,21 %	−0,26 %
Debt-to-Equity Ratio	0,02	0,02	0,01	0,01
Operating Profit Margin	6,04 %	41,13 %	10,44 %	7,94 %
Current Ratio	0,57	0,55	0,49	0,66
Quick Ratio	0,57	0,55	0,49	0,66
Equity Ratio	0,63	0,64	0,64	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %