PROF KREYBERGS FOND FOR EKSPERIMENTELL PATOLOGI

Share Ownership

Return on Equity

−12,6 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−712 000	854 000	627 000	1 021 000
Net Income	−744 000	822 000	265 000	976 000
Total Assets	5 904 000	6 648 000	5 826 000	5 561 000
Total Equity	5 904 000	6 648 000	5 826 000	5 561 000

Income (NOK)	2022	2021	2020	2019
Revenue	−712 000	854 000	627 000	1 021 000
Expenditure	32 000	32 000	112 000	45 000
Operating Profit	−744 000	822 000	515 000	976 000
Financial Income	0	0	0	0
Financial Costs	0	0	250 000	0
Financial Balance	0	0	−250 000	0
Earnings Before Tax	−744 000	822 000	265 000	976 000
Tax	0	0	0	0
Net Income	−744 000	822 000	265 000	976 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 904 000	6 648 000	5 826 000	5 561 000
Total Assets	5 904 000	6 648 000	5 826 000	5 561 000
Total Retained Equity	3 778 000	4 522 000	3 700 000	3 435 000
Total Equity	5 904 000	6 648 000	5 826 000	5 561 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 904 000	6 648 000	5 826 000	5 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−712 000	854 000	627 000	1 021 000
Revenue	−712 000	854 000	627 000	1 021 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	27 000	28 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	32 000	112 000	45 000
Operating Profit	−744 000	822 000	515 000	976 000
Financial Income	0	0	0	0
Financial Costs	0	0	250 000	0
Financial Balance	0	0	−250 000	0
Dividends	0	0	0	0
Net Income	−744 000	822 000	265 000	976 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 813 000	6 532 000	5 691 000	5 076 000
Cash, Bank	91 000	115 000	135 000	486 000
Total Current Assets	5 904 000	6 648 000	5 826 000	5 561 000
Total Assets	5 904 000	6 648 000	5 826 000	5 561 000
Total Equity	5 904 000	6 648 000	5 826 000	5 561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 904 000	6 648 000	5 826 000	5 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,6 %	12,36 %	4,55 %	17,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	104,49 %	96,25 %	82,14 %	95,59 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %