NENSETH EIENDOM AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

12,28 %

Current Ratio

0,56

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 811 000	2 790 000	2 243 000	2 299 000
Net Income	1 312 000	1 284 000	1 175 000	1 173 000
Total Assets	16 645 000	16 765 000	15 550 000	14 565 000
Total Equity	10 687 000	10 767 000	10 862 000	9 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 811 000	2 790 000	2 243 000	2 299 000
Expenditure	1 099 000	1 175 000	675 000	638 000
Operating Profit	1 711 000	1 615 000	1 568 000	1 661 000
Financial Income	114 000	136 000	81 000	1 000
Financial Costs	144 000	104 000	143 000	158 000
Financial Balance	−30 000	32 000	−62 000	−157 000
Earnings Before Tax	1 681 000	1 646 000	1 506 000	1 503 000
Tax	370 000	362 000	331 000	331 000
Net Income	1 312 000	1 284 000	1 175 000	1 173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 410 000	14 708 000	13 731 000	12 943 000
Total Current Assets	1 235 000	2 057 000	1 819 000	1 622 000
Total Assets	16 645 000	16 765 000	15 550 000	14 565 000
Total Retained Equity	9 391 000	9 471 000	9 566 000	8 391 000
Total Equity	10 687 000	10 767 000	10 862 000	9 687 000
Total Long-Term Debt	3 758 000	4 011 000	4 267 000	4 408 000
Total Current Debt	2 200 000	1 987 000	421 000	470 000
Total Equity and Debt	16 645 000	16 765 000	15 550 000	14 565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 811 000	2 790 000	2 243 000	2 299 000
Revenue	2 811 000	2 790 000	2 243 000	2 299 000
Cost of Goods Sold	0	10 000	0	0
Salary Costs	0	0	0	0
Depreciation	160 000	158 000	156 000	154 000
Impairment	0	0	0	0
Expenditure	1 099 000	1 175 000	675 000	638 000
Operating Profit	1 711 000	1 615 000	1 568 000	1 661 000
Financial Income	114 000	136 000	81 000	1 000
Financial Costs	144 000	104 000	143 000	158 000
Financial Balance	−30 000	32 000	−62 000	−157 000
Dividends	0	0	0	0
Net Income	1 312 000	1 284 000	1 175 000	1 173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 004 000	9 528 000	9 686 000	9 808 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 004 000	9 528 000	9 686 000	9 808 000
Total Fiancial Fixed Assets	5 407 000	5 180 000	4 045 000	3 135 000
Total Fixed Assets	15 410 000	14 708 000	13 731 000	12 943 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	662 000	1 622 000	1 747 000	1 572 000
Total Current Assets	1 235 000	2 057 000	1 819 000	1 622 000
Total Assets	16 645 000	16 765 000	15 550 000	14 565 000
Total Equity	10 687 000	10 767 000	10 862 000	9 687 000
Short-Term Group Debt	1 784 000	1 767 000	0	50 000
Total Long-Term Debt	3 758 000	4 011 000	4 267 000	4 408 000
Creditors	333 000	132 000	44 000	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	88 000	20 000	7 000
Total Current Debt	2 200 000	1 987 000	421 000	470 000
Total Equity and Debt	16 645 000	16 765 000	15 550 000	14 565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,28 %	11,93 %	10,82 %	12,11 %
Debt-to-Equity Ratio	0,35	0,37	0,39	0,46
Operating Profit Margin	60,87 %	57,89 %	69,91 %	72,25 %
Current Ratio	0,56	1,04	4,32	3,45
Quick Ratio	0,56	1,04	4,32	3,45
Equity Ratio	0,64	0,64	0,7	0,67
Gross Profit Margin	100 %	99,64 %	100 %	100 %