KONGENSGATE 11 EIENDOM AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−28,38 %

Current Ratio

0,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	499 000	454 000	383 000	454 000
Net Income	−172 000	−885 000	62 000	33 000
Total Assets	5 930 000	5 821 000	5 383 000	5 320 000
Total Equity	606 000	497 000	1 382 000	1 319 000

Income (NOK)	2022	2021	2020	2019
Revenue	499 000	454 000	383 000	454 000
Expenditure	475 000	1 794 000	456 000	453 000
Operating Profit	24 000	−1 341 000	−74 000	1 000
Financial Income	67 000	187 000	151 000	32 000
Financial Costs	257 000	24 000	27 000	0
Financial Balance	−190 000	163 000	124 000	32 000
Earnings Before Tax	−166 000	−1 179 000	50 000	33 000
Tax	5 000	−294 000	−12 000	0
Net Income	−172 000	−885 000	62 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 744 000	4 117 000	4 117 000	4 398 000
Total Current Assets	2 185 000	1 704 000	1 266 000	922 000
Total Assets	5 930 000	5 821 000	5 383 000	5 320 000
Total Retained Equity	−1 612 000	−1 440 000	−556 000	−618 000
Total Equity	606 000	497 000	1 382 000	1 319 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 324 000	5 324 000	4 001 000	4 001 000
Total Equity and Debt	5 930 000	5 821 000	5 383 000	5 320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	499 000	454 000	383 000	454 000
Other Income	0	0	0	0
Revenue	499 000	454 000	383 000	454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	288 000	294 000	293 000	297 000
Impairment	0	0	0	0
Expenditure	475 000	1 794 000	456 000	453 000
Operating Profit	24 000	−1 341 000	−74 000	1 000
Financial Income	67 000	187 000	151 000	32 000
Financial Costs	257 000	24 000	27 000	0
Financial Balance	−190 000	163 000	124 000	32 000
Dividends	0	0	0	0
Net Income	−172 000	−885 000	62 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	288 000	372 000	78 000	66 000
Real Eastate	3 439 000	3 701 000	3 962 000	4 224 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	44 000	76 000	108 000
Total Tangible Assets	3 457 000	3 745 000	4 039 000	4 332 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 744 000	4 117 000	4 117 000	4 398 000
Stock	0	0	0	0
Total Investments	1 727 000	1 596 000	1 159 000	632 000
Cash, Bank	75 000	86 000	64 000	194 000
Total Current Assets	2 185 000	1 704 000	1 266 000	922 000
Total Assets	5 930 000	5 821 000	5 383 000	5 320 000
Total Equity	606 000	497 000	1 382 000	1 319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 324 000	5 324 000	4 001 000	4 001 000
Total Current Debt	5 324 000	5 324 000	4 001 000	4 001 000
Total Equity and Debt	5 930 000	5 821 000	5 383 000	5 320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,38 %	−178,07 %	4,49 %	2,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,81 %	−295,37 %	−19,32 %	0,22 %
Current Ratio	0,41	0,32	0,32	0,23
Quick Ratio	0,41	0,32	0,32	0,23
Equity Ratio	0,1	0,09	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %