NSW ARKITEKTUR AS

0158 OSLO

Finances

Return on Equity

3,23 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 641 000	76 739 000	78 956 000	90 589 000
Net Income	222 000	−140 000	1 253 000	4 067 000
Total Assets	22 279 000	22 646 000	22 907 000	28 971 000
Total Equity	6 875 000	6 495 000	7 051 000	6 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 641 000	76 739 000	78 956 000	90 589 000
Expenditure	75 250 000	76 779 000	77 213 000	85 240 000
Operating Profit	390 000	−41 000	1 743 000	5 348 000
Financial Income	7 000	4 000	5 000	14 000
Financial Costs	90 000	104 000	122 000	135 000
Financial Balance	−83 000	−100 000	−117 000	−121 000
Earnings Before Tax	307 000	−141 000	1 626 000	5 227 000
Tax	85 000	−1 000	373 000	1 160 000
Net Income	222 000	−140 000	1 253 000	4 067 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 953 000	1 824 000	1 798 000	1 575 000
Total Current Assets	20 326 000	20 822 000	21 108 000	27 396 000
Total Assets	22 279 000	22 646 000	22 907 000	28 971 000
Total Retained Equity	5 640 000	5 298 000	5 854 000	5 069 000
Total Equity	6 875 000	6 495 000	7 051 000	6 306 000
Total Long-Term Debt	0	0	27 000	1 007 000
Total Current Debt	15 405 000	16 151 000	15 829 000	21 658 000
Total Equity and Debt	22 279 000	22 646 000	22 907 000	28 971 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 641 000	76 694 000	78 916 000	90 589 000
Other Income	0	44 000	40 000	0
Revenue	75 641 000	76 739 000	78 956 000	90 589 000
Cost of Goods Sold	5 888 000	4 221 000	4 466 000	6 043 000
Salary Costs	58 321 000	61 432 000	62 521 000	67 907 000
Depreciation	523 000	659 000	606 000	510 000
Impairment	0	0	0	0
Expenditure	75 250 000	76 779 000	77 213 000	85 240 000
Operating Profit	390 000	−41 000	1 743 000	5 348 000
Financial Income	7 000	4 000	5 000	14 000
Financial Costs	90 000	104 000	122 000	135 000
Financial Balance	−83 000	−100 000	−117 000	−121 000
Dividends	650 000	1 500 000	0	0
Net Income	222 000	−140 000	1 253 000	4 067 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 213 000	773 000	439 000	112 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	741 000	1 050 000	1 359 000	1 463 000
Total Tangible Assets	741 000	1 050 000	1 359 000	1 463 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 953 000	1 824 000	1 798 000	1 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 278 000	6 290 000	5 986 000	9 754 000
Total Current Assets	20 326 000	20 822 000	21 108 000	27 396 000
Total Assets	22 279 000	22 646 000	22 907 000	28 971 000
Total Equity	6 875 000	6 495 000	7 051 000	6 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	27 000	1 007 000
Creditors	1 654 000	1 274 000	1 320 000	792 000
Unpaid Taxes	6 825 000	7 277 000	7 050 000	8 606 000
Dividends	650 000	1 500 000	0	0
Other Current Debt	6 079 000	6 457 000	7 094 000	11 048 000
Total Current Debt	15 405 000	16 151 000	15 829 000	21 658 000
Total Equity and Debt	22 279 000	22 646 000	22 907 000	28 971 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,23 %	−2,16 %	17,77 %	64,49 %
Debt-to-Equity Ratio	0	0	0	0,16
Operating Profit Margin	0,52 %	−0,05 %	2,21 %	5,9 %
Current Ratio	1,32	1,29	1,33	1,26
Quick Ratio	1,32	1,29	1,33	1,26
Equity Ratio	0,31	0,29	0,31	0,22
Gross Profit Margin	92,22 %	94,5 %	94,34 %	93,33 %