ECONOMICOS AS

0473 OSLO

Finances

Return on Equity

23,51 %

Current Ratio

3,18

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	937 000	956 000	864 000	342 000
Net Income	975 000	3 729 000	1 007 000	227 000
Total Assets	4 681 000	6 042 000	6 444 000	5 377 000
Total Equity	4 148 000	3 873 000	5 345 000	4 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	937 000	956 000	864 000	342 000
Expenditure	694 000	539 000	161 000	68 000
Operating Profit	162 000	352 000	638 000	212 000
Financial Income	860 000	3 466 000	522 000	78 000
Financial Costs	11 000	12 000	16 000	19 000
Financial Balance	849 000	3 454 000	506 000	59 000
Earnings Before Tax	1 012 000	3 806 000	1 145 000	271 000
Tax	37 000	78 000	138 000	44 000
Net Income	975 000	3 729 000	1 007 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 494 000	3 634 000	4 077 000	4 177 000
Total Current Assets	1 186 000	2 408 000	2 368 000	1 201 000
Total Assets	4 681 000	6 042 000	6 444 000	5 377 000
Total Retained Equity	4 048 000	3 773 000	5 245 000	4 237 000
Total Equity	4 148 000	3 873 000	5 345 000	4 337 000
Total Long-Term Debt	160 000	220 000	280 000	340 000
Total Current Debt	373 000	1 949 000	820 000	700 000
Total Equity and Debt	4 681 000	6 042 000	6 444 000	5 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	912 000	1 148 000	669 000	326 000
Other Income	24 000	−192 000	195 000	17 000
Revenue	937 000	956 000	864 000	342 000
Cost of Goods Sold	28 000	0	0	12 000
Salary Costs	505 000	459 000	105 000	2 000
Depreciation	6 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	694 000	539 000	161 000	68 000
Operating Profit	162 000	352 000	638 000	212 000
Financial Income	860 000	3 466 000	522 000	78 000
Financial Costs	11 000	12 000	16 000	19 000
Financial Balance	849 000	3 454 000	506 000	59 000
Dividends	0	0	0	0
Net Income	975 000	3 729 000	1 007 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	81 000	81 000	166 000
Real Eastate	1 529 000	1 529 000	1 529 000	1 529 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	25 000	0	0
Total Tangible Assets	1 548 000	1 554 000	1 529 000	1 529 000
Total Fiancial Fixed Assets	1 865 000	1 999 000	2 467 000	2 482 000
Total Fixed Assets	3 494 000	3 634 000	4 077 000	4 177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	936 000	1 895 000	2 173 000	1 191 000
Total Current Assets	1 186 000	2 408 000	2 368 000	1 201 000
Total Assets	4 681 000	6 042 000	6 444 000	5 377 000
Total Equity	4 148 000	3 873 000	5 345 000	4 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	160 000	220 000	280 000	340 000
Creditors	3 000	3 000	20 000	0
Unpaid Taxes	42 000	79 000	59 000	22 000
Dividends	0	0	0	0
Other Current Debt	291 000	1 790 000	688 000	678 000
Total Current Debt	373 000	1 949 000	820 000	700 000
Total Equity and Debt	4 681 000	6 042 000	6 444 000	5 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,51 %	96,28 %	18,84 %	5,23 %
Debt-to-Equity Ratio	0,04	0,06	0,05	0,08
Operating Profit Margin	17,29 %	36,82 %	73,84 %	61,99 %
Current Ratio	3,18	1,24	2,89	1,72
Quick Ratio	3,18	1,24	2,89	1,72
Equity Ratio	0,89	0,64	0,83	0,81
Gross Profit Margin	97,01 %	100 %	100 %	96,49 %