STRAND FISKERISELSKAP AS

6005 ÅLESUND

Finances

Return on Equity

1 459,82 %

Current Ratio

190,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	191 418 000	172 572 000	164 708 000
Net Income	1 528 816 000	63 417 000	48 509 000	50 660 000
Total Assets	105 158 000	664 042 000	673 355 000	673 995 000
Total Equity	104 726 000	343 112 000	309 696 000	341 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	191 418 000	172 572 000	164 708 000
Expenditure	1 362 000	111 574 000	111 931 000	105 983 000
Operating Profit	−1 362 000	79 845 000	60 641 000	58 725 000
Financial Income	1 538 044 000	6 118 000	7 371 000	12 641 000
Financial Costs	7 831 000	4 911 000	6 306 000	8 021 000
Financial Balance	1 530 213 000	1 207 000	1 065 000	4 620 000
Earnings Before Tax	1 528 851 000	81 052 000	61 706 000	63 344 000
Tax	35 000	17 635 000	13 197 000	12 685 000
Net Income	1 528 816 000	63 417 000	48 509 000	50 660 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 863 000	344 138 000	386 610 000	407 011 000
Total Current Assets	82 295 000	319 903 000	286 746 000	266 984 000
Total Assets	105 158 000	664 042 000	673 355 000	673 995 000
Total Retained Equity	103 230 000	327 812 000	294 396 000	325 887 000
Total Equity	104 726 000	343 112 000	309 696 000	341 187 000
Total Long-Term Debt	0	256 067 000	271 584 000	287 053 000
Total Current Debt	431 000	64 862 000	92 076 000	45 755 000
Total Equity and Debt	105 158 000	664 042 000	673 355 000	673 995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	191 418 000	172 442 000	164 608 000
Other Income	0	0	129 000	100 000
Revenue	0	191 418 000	172 572 000	164 708 000
Cost of Goods Sold	0	0	0	0
Salary Costs	873 000	13 293 000	12 494 000	10 719 000
Depreciation	0	35 182 000	34 301 000	34 062 000
Impairment	0	0	0	0
Expenditure	1 362 000	111 574 000	111 931 000	105 983 000
Operating Profit	−1 362 000	79 845 000	60 641 000	58 725 000
Financial Income	1 538 044 000	6 118 000	7 371 000	12 641 000
Financial Costs	7 831 000	4 911 000	6 306 000	8 021 000
Financial Balance	1 530 213 000	1 207 000	1 065 000	4 620 000
Dividends	40 000 000	0	0	0
Net Income	1 528 816 000	63 417 000	48 509 000	50 660 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	64 701 000	73 572 000	82 444 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 695 000	5 666 000	1 478 000
Total Tangible Assets	0	252 286 000	278 320 000	291 613 000
Total Fiancial Fixed Assets	22 863 000	27 151 000	34 718 000	32 954 000
Total Fixed Assets	22 863 000	344 138 000	386 610 000	407 011 000
Stock	0	21 766 000	9 583 000	4 240 000
Total Investments	49 754 000	56 478 000	41 961 000	36 456 000
Cash, Bank	32 540 000	235 837 000	219 725 000	221 560 000
Total Current Assets	82 295 000	319 903 000	286 746 000	266 984 000
Total Assets	105 158 000	664 042 000	673 355 000	673 995 000
Total Equity	104 726 000	343 112 000	309 696 000	341 187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	256 067 000	271 584 000	287 053 000
Creditors	1 000	6 457 000	10 230 000	2 272 000
Unpaid Taxes	0	27 746 000	25 929 000	27 054 000
Dividends	40 000 000	0	0	0
Other Current Debt	396 000	11 725 000	11 451 000	2 732 000
Total Current Debt	431 000	64 862 000	92 076 000	45 755 000
Total Equity and Debt	105 158 000	664 042 000	673 355 000	673 995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 459,82 %	18,48 %	15,66 %	14,85 %
Debt-to-Equity Ratio	0	0,75	0,88	0,84
Operating Profit Margin	-	41,71 %	35,14 %	35,65 %
Current Ratio	190,94	4,93	3,11	5,84
Quick Ratio	190,94	7,42	3,48	6,43
Equity Ratio	1	0,52	0,46	0,51
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table