OSLO MULTIPPEL SKLEROSEFORENING

0349 OSLO

Finances

Share Ownership

Return on Equity

−8,17 %

Current Ratio

103,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	682 000	643 000	593 000	625 000
Net Income	−1 224 000	1 205 000	242 000	1 252 000
Total Assets	15 133 000	16 315 000	15 120 000	14 826 000
Total Equity	14 987 000	16 211 000	15 006 000	14 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	682 000	643 000	593 000	625 000
Expenditure	1 081 000	1 026 000	947 000	1 061 000
Operating Profit	−399 000	−383 000	−354 000	−436 000
Financial Income	−825 000	1 589 000	596 000	1 689 000
Financial Costs	0	0	0	0
Financial Balance	−825 000	1 589 000	596 000	1 689 000
Earnings Before Tax	−1 224 000	1 205 000	242 000	1 252 000
Tax	0	0	0	0
Net Income	−1 224 000	1 205 000	242 000	1 252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	88 000	88 000
Total Current Assets	15 133 000	16 315 000	15 032 000	14 737 000
Total Assets	15 133 000	16 315 000	15 120 000	14 826 000
Total Retained Equity	0	0	0	0
Total Equity	14 987 000	16 211 000	15 006 000	14 764 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	104 000	114 000	62 000
Total Equity and Debt	15 133 000	16 315 000	15 120 000	14 826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 000	122 000	131 000	133 000
Other Income	546 000	521 000	462 000	492 000
Revenue	682 000	643 000	593 000	625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 081 000	1 026 000	947 000	1 061 000
Operating Profit	−399 000	−383 000	−354 000	−436 000
Financial Income	−825 000	1 589 000	596 000	1 689 000
Financial Costs	0	0	0	0
Financial Balance	−825 000	1 589 000	596 000	1 689 000
Dividends	0	0	0	0
Net Income	−1 224 000	1 205 000	242 000	1 252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	88 000	88 000
Stock	0	0	0	0
Total Investments	14 914 000	15 940 000	14 564 000	14 040 000
Cash, Bank	40 000	340 000	381 000	657 000
Total Current Assets	15 133 000	16 315 000	15 032 000	14 737 000
Total Assets	15 133 000	16 315 000	15 120 000	14 826 000
Total Equity	14 987 000	16 211 000	15 006 000	14 764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	39 000	64 000	11 000
Unpaid Taxes	29 000	18 000	22 000	21 000
Dividends	0	0	0	0
Other Current Debt	72 000	47 000	29 000	29 000
Total Current Debt	146 000	104 000	114 000	62 000
Total Equity and Debt	15 133 000	16 315 000	15 120 000	14 826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,17 %	7,43 %	1,61 %	8,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−58,5 %	−59,56 %	−59,7 %	−69,76 %
Current Ratio	103,65	156,88	131,86	237,69
Quick Ratio	103,65	156,88	131,86	237,69
Equity Ratio	0,99	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %