ALFHEIM STADION AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

24,96 %

Current Ratio

20,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	350 000	150 000	170 000	160 000
Net Income	163 000	−14 000	31 000	−11 000
Total Assets	686 000	519 000	524 000	485 000
Total Equity	653 000	490 000	504 000	474 000

Income (NOK)	2022	2021	2020	2019
Revenue	350 000	150 000	170 000	160 000
Expenditure	187 000	164 000	140 000	173 000
Operating Profit	163 000	−14 000	30 000	−13 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	163 000	−14 000	31 000	−11 000
Tax	0	0	0	0
Net Income	163 000	−14 000	31 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	686 000	519 000	524 000	485 000
Total Assets	686 000	519 000	524 000	485 000
Total Retained Equity	603 000	440 000	454 000	424 000
Total Equity	653 000	490 000	504 000	474 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	29 000	20 000	11 000
Total Equity and Debt	686 000	519 000	524 000	485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	350 000	150 000	170 000	160 000
Revenue	350 000	150 000	170 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	187 000	164 000	140 000	173 000
Operating Profit	163 000	−14 000	30 000	−13 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	0	0	1 000	2 000
Dividends	0	0	0	0
Net Income	163 000	−14 000	31 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	199 000	194 000	325 000
Total Current Assets	686 000	519 000	524 000	485 000
Total Assets	686 000	519 000	524 000	485 000
Total Equity	653 000	490 000	504 000	474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	29 000	20 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	34 000	29 000	20 000	11 000
Total Equity and Debt	686 000	519 000	524 000	485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,96 %	−2,86 %	6,15 %	−2,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,57 %	−9,33 %	17,65 %	−8,13 %
Current Ratio	20,18	17,9	26,2	44,09
Quick Ratio	20,18	17,9	26,2	44,09
Equity Ratio	0,95	0,94	0,96	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %