EMIL CHRISTOPHERSENS OG HUSTRU VALBORGS LEGAT

1177 OSLO

Finances

Return on Equity

−8,12 %

Current Ratio

342,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−111 000	42 000	−31 000	41 000
Total Assets	1 371 000	1 519 000	1 476 000	1 543 000
Total Equity	1 367 000	1 479 000	1 474 000	1 505 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	37 000	36 000	36 000
Operating Profit	−40 000	−37 000	−36 000	−36 000
Financial Income	25 000	81 000	22 000	80 000
Financial Costs	93 000	0	14 000	0
Financial Balance	−68 000	81 000	8 000	80 000
Earnings Before Tax	−108 000	44 000	−29 000	43 000
Tax	4 000	2 000	2 000	2 000
Net Income	−111 000	42 000	−31 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 371 000	1 519 000	1 476 000	1 543 000
Total Assets	1 371 000	1 519 000	1 476 000	1 543 000
Total Retained Equity	0	1 479 000	0	1 505 000
Total Equity	1 367 000	1 479 000	1 474 000	1 505 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	40 000	2 000	38 000
Total Equity and Debt	1 371 000	1 519 000	1 476 000	1 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	37 000	36 000	36 000
Operating Profit	−40 000	−37 000	−36 000	−36 000
Financial Income	25 000	81 000	22 000	80 000
Financial Costs	93 000	0	14 000	0
Financial Balance	−68 000	81 000	8 000	80 000
Dividends	0	0	0	0
Net Income	−111 000	42 000	−31 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	253 000	346 000	281 000	295 000
Cash, Bank	1 118 000	1 172 000	1 196 000	1 249 000
Total Current Assets	1 371 000	1 519 000	1 476 000	1 543 000
Total Assets	1 371 000	1 519 000	1 476 000	1 543 000
Total Equity	1 367 000	1 479 000	1 474 000	1 505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	38 000	0	36 000
Total Current Debt	4 000	40 000	2 000	38 000
Total Equity and Debt	1 371 000	1 519 000	1 476 000	1 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,12 %	2,84 %	−2,1 %	2,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	342,75	37,98	738	40,61
Quick Ratio	342,75	37,98	738	40,61
Equity Ratio	1	0,97	1	0,98
Gross Profit Margin	-	-	-	-