NORMANN OLSEN EIENDOM AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

137,8 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 541 000	2 459 000	2 422 000	2 380 000
Net Income	1 768 000	1 562 000	1 709 000	1 311 000
Total Assets	1 296 000	1 519 000	1 205 000	1 629 000
Total Equity	1 283 000	1 228 000	1 173 000	1 117 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 541 000	2 459 000	2 422 000	2 380 000
Expenditure	355 000	457 000	231 000	670 000
Operating Profit	2 186 000	2 003 000	2 191 000	1 710 000
Financial Income	81 000	0	0	3 000
Financial Costs	0	0	0	32 000
Financial Balance	81 000	0	0	−29 000
Earnings Before Tax	2 266 000	2 003 000	2 192 000	1 681 000
Tax	499 000	441 000	482 000	370 000
Net Income	1 768 000	1 562 000	1 709 000	1 311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 128 000	1 362 000	1 159 000	1 511 000
Total Current Assets	168 000	157 000	46 000	117 000
Total Assets	1 296 000	1 519 000	1 205 000	1 629 000
Total Retained Equity	1 183 000	1 128 000	1 073 000	1 017 000
Total Equity	1 283 000	1 228 000	1 173 000	1 117 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	291 000	32 000	512 000
Total Equity and Debt	1 296 000	1 519 000	1 205 000	1 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 541 000	2 459 000	2 422 000	2 380 000
Revenue	2 541 000	2 459 000	2 422 000	2 380 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	355 000	457 000	231 000	670 000
Operating Profit	2 186 000	2 003 000	2 191 000	1 710 000
Financial Income	81 000	0	0	3 000
Financial Costs	0	0	0	32 000
Financial Balance	81 000	0	0	−29 000
Dividends	0	0	0	0
Net Income	1 768 000	1 562 000	1 709 000	1 311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	409 000	425 000	440 000	456 000
Real Eastate	719 000	719 000	719 000	719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	719 000	719 000	719 000	719 000
Total Fiancial Fixed Assets	0	219 000	0	337 000
Total Fixed Assets	1 128 000	1 362 000	1 159 000	1 511 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	115 000	11 000	7 000
Total Current Assets	168 000	157 000	46 000	117 000
Total Assets	1 296 000	1 519 000	1 205 000	1 629 000
Total Equity	1 283 000	1 228 000	1 173 000	1 117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	41 000	13 000	512 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	250 000	20 000	0
Total Current Debt	12 000	291 000	32 000	512 000
Total Equity and Debt	1 296 000	1 519 000	1 205 000	1 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	137,8 %	127,2 %	145,69 %	117,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,03 %	81,46 %	90,46 %	71,85 %
Current Ratio	14	0,54	1,44	0,23
Quick Ratio	14	0,54	1,44	0,23
Equity Ratio	0,99	0,81	0,97	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %