REN ARKITEKTUR AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

388,36 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 836 000	15 652 000	14 620 000	11 853 000
Net Income	2 470 000	2 108 000	2 182 000	751 000
Total Assets	6 356 000	5 951 000	6 507 000	4 155 000
Total Equity	636 000	516 000	1 887 000	1 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 836 000	15 652 000	14 620 000	11 853 000
Expenditure	13 405 000	12 315 000	10 776 000	10 570 000
Operating Profit	3 220 000	2 742 000	2 841 000	999 000
Financial Income	0	0	0	1 000
Financial Costs	43 000	24 000	25 000	20 000
Financial Balance	−43 000	−24 000	−25 000	−19 000
Earnings Before Tax	3 177 000	2 718 000	2 816 000	981 000
Tax	707 000	610 000	634 000	230 000
Net Income	2 470 000	2 108 000	2 182 000	751 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	359 000	445 000	441 000	415 000
Total Current Assets	5 998 000	5 506 000	6 066 000	3 739 000
Total Assets	6 356 000	5 951 000	6 507 000	4 155 000
Total Retained Equity	120 000	0	1 371 000	1 470 000
Total Equity	636 000	516 000	1 887 000	1 986 000
Total Long-Term Debt	475 000	50 000	50 000	50 000
Total Current Debt	5 245 000	5 384 000	4 570 000	2 118 000
Total Equity and Debt	6 356 000	5 951 000	6 507 000	4 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 836 000	15 652 000	14 620 000	11 853 000
Other Income	0	0	0	0
Revenue	16 836 000	15 652 000	14 620 000	11 853 000
Cost of Goods Sold	220 000	−233 000	−140 000	−440 000
Salary Costs	10 592 000	10 102 000	8 624 000	8 735 000
Depreciation	167 000	192 000	134 000	180 000
Impairment	0	0	0	0
Expenditure	13 405 000	12 315 000	10 776 000	10 570 000
Operating Profit	3 220 000	2 742 000	2 841 000	999 000
Financial Income	0	0	0	1 000
Financial Costs	43 000	24 000	25 000	20 000
Financial Balance	−43 000	−24 000	−25 000	−19 000
Dividends	1 850 000	2 109 000	1 581 000	0
Net Income	2 470 000	2 108 000	2 182 000	751 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	89 000	89 000	90 000	96 000
Real Eastate	0	265 000	265 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	270 000	90 000	86 000	319 000
Total Tangible Assets	270 000	355 000	351 000	319 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	359 000	445 000	441 000	415 000
Stock	1 189 000	1 409 000	1 176 000	1 035 000
Total Investments	0	0	0	0
Cash, Bank	2 645 000	1 822 000	2 992 000	1 159 000
Total Current Assets	5 998 000	5 506 000	6 066 000	3 739 000
Total Assets	6 356 000	5 951 000	6 507 000	4 155 000
Total Equity	636 000	516 000	1 887 000	1 986 000
Short-Term Group Debt	0	3 000	3 000	8 000
Total Long-Term Debt	475 000	50 000	50 000	50 000
Creditors	205 000	126 000	271 000	57 000
Unpaid Taxes	1 408 000	1 531 000	1 236 000	970 000
Dividends	1 850 000	2 109 000	1 581 000	0
Other Current Debt	1 076 000	1 006 000	851 000	838 000
Total Current Debt	5 245 000	5 384 000	4 570 000	2 118 000
Total Equity and Debt	6 356 000	5 951 000	6 507 000	4 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	388,36 %	408,53 %	115,63 %	37,81 %
Debt-to-Equity Ratio	0,75	0,1	0,03	0,03
Operating Profit Margin	19,13 %	17,52 %	19,43 %	8,43 %
Current Ratio	1,14	1,02	1,33	1,77
Quick Ratio	1,48	1,39	1,79	3,45
Equity Ratio	0,1	0,09	0,29	0,48
Gross Profit Margin	98,69 %	101,49 %	100,96 %	103,71 %