SØLVBERG HOLDING AS

6770 NORDFJORDEID

Finances

Return on Equity

3,05 %

Current Ratio

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	170 000	183 000	386 000
Net Income	45 000	33 000	47 000	200 000
Total Assets	2 009 000	1 970 000	1 926 000	1 910 000
Total Equity	1 476 000	1 431 000	1 398 000	1 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	170 000	183 000	386 000
Expenditure	137 000	128 000	123 000	127 000
Operating Profit	56 000	42 000	60 000	259 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	3 000
Financial Balance	1 000	1 000	1 000	−3 000
Earnings Before Tax	58 000	43 000	61 000	256 000
Tax	13 000	9 000	13 000	56 000
Net Income	45 000	33 000	47 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 281 000	1 322 000	1 363 000	1 402 000
Total Current Assets	729 000	649 000	564 000	508 000
Total Assets	2 009 000	1 970 000	1 926 000	1 910 000
Total Retained Equity	926 000	881 000	848 000	801 000
Total Equity	1 476 000	1 431 000	1 398 000	1 351 000
Total Long-Term Debt	452 000	452 000	452 000	476 000
Total Current Debt	81 000	87 000	76 000	84 000
Total Equity and Debt	2 009 000	1 970 000	1 926 000	1 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	193 000	170 000	183 000	386 000
Revenue	193 000	170 000	183 000	386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	137 000	128 000	123 000	127 000
Operating Profit	56 000	42 000	60 000	259 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	3 000
Financial Balance	1 000	1 000	1 000	−3 000
Dividends	0	0	0	0
Net Income	45 000	33 000	47 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	32 000	21 000	9 000
Real Eastate	488 000	540 000	592 000	644 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	488 000	540 000	592 000	644 000
Total Fiancial Fixed Assets	750 000	750 000	750 000	750 000
Total Fixed Assets	1 281 000	1 322 000	1 363 000	1 402 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	712 000	633 000	549 000	508 000
Total Current Assets	729 000	649 000	564 000	508 000
Total Assets	2 009 000	1 970 000	1 926 000	1 910 000
Total Equity	1 476 000	1 431 000	1 398 000	1 351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	452 000	452 000	452 000	476 000
Creditors	13 000	16 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	51 000	51 000	45 000
Total Current Debt	81 000	87 000	76 000	84 000
Total Equity and Debt	2 009 000	1 970 000	1 926 000	1 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,05 %	2,31 %	3,36 %	14,8 %
Debt-to-Equity Ratio	0,31	0,32	0,32	0,35
Operating Profit Margin	29,02 %	24,71 %	32,79 %	67,1 %
Current Ratio	9	7,46	7,42	6,05
Quick Ratio	9	7,46	7,42	6,05
Equity Ratio	0,73	0,73	0,73	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %