Arkitektkontoret GASA AS

0179 OSLO

Finances

Share Ownership

Return on Equity

44,86 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 542 000	27 658 000	29 152 000	25 380 000
Net Income	956 000	1 630 000	928 000	540 000
Total Assets	10 000 000	10 011 000	9 451 000	7 819 000
Total Equity	2 131 000	2 539 000	2 410 000	2 382 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 542 000	27 658 000	29 152 000	25 380 000
Expenditure	31 354 000	25 590 000	27 979 000	24 701 000
Operating Profit	1 188 000	2 067 000	1 174 000	679 000
Financial Income	40 000	39 000	36 000	35 000
Financial Costs	2 000	17 000	19 000	22 000
Financial Balance	38 000	22 000	17 000	13 000
Earnings Before Tax	1 226 000	2 090 000	1 190 000	693 000
Tax	271 000	460 000	262 000	153 000
Net Income	956 000	1 630 000	928 000	540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	141 000	202 000	296 000
Total Current Assets	9 838 000	9 869 000	9 249 000	7 523 000
Total Assets	10 000 000	10 011 000	9 451 000	7 819 000
Total Retained Equity	1 856 000	2 210 000	2 080 000	2 052 000
Total Equity	2 131 000	2 539 000	2 410 000	2 382 000
Total Long-Term Debt	136 000	0	0	134 000
Total Current Debt	7 733 000	7 471 000	7 041 000	5 304 000
Total Equity and Debt	10 000 000	10 011 000	9 451 000	7 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 120 000	27 236 000	28 692 000	24 769 000
Other Income	421 000	421 000	459 000	612 000
Revenue	32 542 000	27 658 000	29 152 000	25 380 000
Cost of Goods Sold	1 915 000	1 329 000	1 789 000	1 322 000
Salary Costs	24 673 000	20 661 000	22 831 000	19 914 000
Depreciation	142 000	104 000	98 000	57 000
Impairment	0	0	0	0
Expenditure	31 354 000	25 590 000	27 979 000	24 701 000
Operating Profit	1 188 000	2 067 000	1 174 000	679 000
Financial Income	40 000	39 000	36 000	35 000
Financial Costs	2 000	17 000	19 000	22 000
Financial Balance	38 000	22 000	17 000	13 000
Dividends	950 000	990 000	900 000	0
Net Income	956 000	1 630 000	928 000	540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	125 000	48 000	94 000	150 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	94 000	108 000	146 000
Total Tangible Assets	36 000	94 000	108 000	146 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	161 000	141 000	202 000	296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 265 000	2 661 000	2 927 000	1 725 000
Total Current Assets	9 838 000	9 869 000	9 249 000	7 523 000
Total Assets	10 000 000	10 011 000	9 451 000	7 819 000
Total Equity	2 131 000	2 539 000	2 410 000	2 382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	136 000	0	0	134 000
Creditors	339 000	354 000	75 000	310 000
Unpaid Taxes	3 752 000	3 205 000	3 395 000	3 001 000
Dividends	950 000	990 000	900 000	0
Other Current Debt	2 575 000	1 938 000	2 273 000	1 907 000
Total Current Debt	7 733 000	7 471 000	7 041 000	5 304 000
Total Equity and Debt	10 000 000	10 011 000	9 451 000	7 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,86 %	64,2 %	38,51 %	22,67 %
Debt-to-Equity Ratio	0,06	0	0	0,06
Operating Profit Margin	3,65 %	7,47 %	4,03 %	2,68 %
Current Ratio	1,27	1,32	1,31	1,42
Quick Ratio	1,27	1,32	1,31	1,42
Equity Ratio	0,21	0,25	0,25	0,3
Gross Profit Margin	94,12 %	95,19 %	93,86 %	94,79 %