ASIA AS

0250 OSLO

Finances

Share Ownership

Return on Equity

41,81 %

Current Ratio

0,41

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 936 000	45 871 000	48 615 000	68 624 000
Net Income	2 024 000	−846 000	−173 000	1 346 000
Total Assets	24 970 000	19 603 000	20 974 000	26 123 000
Total Equity	4 841 000	2 818 000	3 664 000	3 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 936 000	45 871 000	48 615 000	68 624 000
Expenditure	66 526 000	46 873 000	49 118 000	66 656 000
Operating Profit	2 411 000	−1 002 000	−502 000	1 969 000
Financial Income	234 000	4 000	100 000	105 000
Financial Costs	486 000	429 000	344 000	333 000
Financial Balance	−252 000	−425 000	−244 000	−228 000
Earnings Before Tax	2 158 000	−1 428 000	−746 000	1 741 000
Tax	135 000	−582 000	−573 000	395 000
Net Income	2 024 000	−846 000	−173 000	1 346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 799 000	13 434 000	14 647 000	15 184 000
Total Current Assets	6 171 000	6 169 000	6 327 000	10 939 000
Total Assets	24 970 000	19 603 000	20 974 000	26 123 000
Total Retained Equity	3 341 000	1 318 000	2 164 000	2 337 000
Total Equity	4 841 000	2 818 000	3 664 000	3 837 000
Total Long-Term Debt	4 992 000	8 640 000	9 600 000	0
Total Current Debt	15 137 000	8 145 000	7 711 000	22 287 000
Total Equity and Debt	24 970 000	19 603 000	20 974 000	26 123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	67 795 000	41 226 000	45 247 000	67 646 000
Other Income	1 141 000	4 645 000	3 368 000	979 000
Revenue	68 936 000	45 871 000	48 615 000	68 624 000
Cost of Goods Sold	16 542 000	10 352 000	11 548 000	17 113 000
Salary Costs	27 042 000	16 246 000	18 090 000	26 479 000
Depreciation	1 724 000	1 924 000	1 979 000	1 700 000
Impairment	0	0	0	0
Expenditure	66 526 000	46 873 000	49 118 000	66 656 000
Operating Profit	2 411 000	−1 002 000	−502 000	1 969 000
Financial Income	234 000	4 000	100 000	105 000
Financial Costs	486 000	429 000	344 000	333 000
Financial Balance	−252 000	−425 000	−244 000	−228 000
Dividends	0	0	0	0
Net Income	2 024 000	−846 000	−173 000	1 346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 972 000	2 107 000	1 525 000	952 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 992 000	11 328 000	13 122 000	14 232 000
Total Tangible Assets	10 992 000	11 328 000	13 122 000	14 232 000
Total Fiancial Fixed Assets	5 835 000	0	0	0
Total Fixed Assets	18 799 000	13 434 000	14 647 000	15 184 000
Stock	1 353 000	961 000	842 000	980 000
Total Investments	0	0	0	0
Cash, Bank	917 000	808 000	582 000	822 000
Total Current Assets	6 171 000	6 169 000	6 327 000	10 939 000
Total Assets	24 970 000	19 603 000	20 974 000	26 123 000
Total Equity	4 841 000	2 818 000	3 664 000	3 837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 992 000	8 640 000	9 600 000	0
Creditors	4 426 000	1 339 000	0	1 763 000
Unpaid Taxes	3 053 000	2 282 000	2 586 000	3 819 000
Dividends	0	0	0	0
Other Current Debt	7 658 000	4 524 000	5 125 000	16 704 000
Total Current Debt	15 137 000	8 145 000	7 711 000	22 287 000
Total Equity and Debt	24 970 000	19 603 000	20 974 000	26 123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,81 %	−30,02 %	−4,72 %	35,08 %
Debt-to-Equity Ratio	1,03	3,07	2,62	0
Operating Profit Margin	3,5 %	−2,18 %	−1,03 %	2,87 %
Current Ratio	0,41	0,76	0,82	0,49
Quick Ratio	0,45	0,86	0,92	0,51
Equity Ratio	0,19	0,14	0,17	0,15
Gross Profit Margin	76 %	77,43 %	76,25 %	75,06 %