GUDBRANDSDAL TRANSPORT OG SPEDISJON AS

2640 VINSTRA

Finances

Return on Equity

7,62 %

Current Ratio

21,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	178 000	130 000	128 000	171 000
Net Income	159 000	71 000	−67 000	72 000
Total Assets	2 151 000	1 947 000	1 882 000	2 008 000
Total Equity	2 086 000	1 927 000	1 876 000	1 943 000

Income (NOK)	2022	2021	2020	2019
Revenue	178 000	130 000	128 000	171 000
Expenditure	157 000	129 000	217 000	83 000
Operating Profit	21 000	0	−89 000	89 000
Financial Income	144 000	72 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	144 000	72 000	3 000	4 000
Earnings Before Tax	165 000	72 000	−86 000	93 000
Tax	6 000	1 000	−19 000	20 000
Net Income	159 000	71 000	−67 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 010 000	1 031 000	1 052 000	1 073 000
Total Current Assets	1 141 000	916 000	830 000	935 000
Total Assets	2 151 000	1 947 000	1 882 000	2 008 000
Total Retained Equity	2 026 000	1 868 000	1 797 000	1 864 000
Total Equity	2 086 000	1 927 000	1 876 000	1 943 000
Total Long-Term Debt	12 000	5 000	4 000	23 000
Total Current Debt	54 000	15 000	2 000	42 000
Total Equity and Debt	2 151 000	1 947 000	1 882 000	2 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 000	0	0	25 000
Other Income	133 000	130 000	128 000	146 000
Revenue	178 000	130 000	128 000	171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	0	11 000
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	157 000	129 000	217 000	83 000
Operating Profit	21 000	0	−89 000	89 000
Financial Income	144 000	72 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	144 000	72 000	3 000	4 000
Dividends	0	0	0	0
Net Income	159 000	71 000	−67 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	347 000	347 000	347 000	347 000
Machinery and Plant Facilities	246 000	253 000	260 000	267 000
Fixtures	27 000	41 000	55 000	69 000
Total Tangible Assets	620 000	641 000	662 000	683 000
Total Fiancial Fixed Assets	390 000	390 000	390 000	390 000
Total Fixed Assets	1 010 000	1 031 000	1 052 000	1 073 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 086 000	916 000	820 000	890 000
Total Current Assets	1 141 000	916 000	830 000	935 000
Total Assets	2 151 000	1 947 000	1 882 000	2 008 000
Total Equity	2 086 000	1 927 000	1 876 000	1 943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	5 000	4 000	23 000
Creditors	40 000	15 000	2 000	3 000
Unpaid Taxes	0	0	0	17 000
Dividends	0	0	0	0
Other Current Debt	14 000	0	0	1 000
Total Current Debt	54 000	15 000	2 000	42 000
Total Equity and Debt	2 151 000	1 947 000	1 882 000	2 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,62 %	3,68 %	−3,57 %	3,71 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	11,8 %	0 %	−69,53 %	52,05 %
Current Ratio	21,13	61,07	415	22,26
Quick Ratio	21,13	61,07	415	22,26
Equity Ratio	0,97	0,99	1	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %