ADOLF ØIENS FOND FOR ALLMENNYTTIGE FORMÅL

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

−11,98 %

Current Ratio

17,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 009 000	1 378 000	2 091 000
Net Income	−2 155 000	1 708 000	1 112 000	1 837 000
Total Assets	19 048 000	21 642 000	20 210 000	19 771 000
Total Equity	17 985 000	20 590 000	19 381 000	18 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 009 000	1 378 000	2 091 000
Expenditure	2 151 000	295 000	266 000	242 000
Operating Profit	−2 152 000	1 714 000	1 112 000	1 850 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	0	13 000
Financial Balance	−3 000	−6 000	0	−13 000
Earnings Before Tax	−2 155 000	1 708 000	1 112 000	1 837 000
Tax	0	0	0	0
Net Income	−2 155 000	1 708 000	1 112 000	1 837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	19 048 000	21 642 000	20 210 000	19 771 000
Total Assets	19 048 000	21 642 000	20 210 000	19 771 000
Total Retained Equity	11 850 000	14 455 000	13 246 000	12 508 000
Total Equity	17 985 000	20 590 000	19 381 000	18 643 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 062 000	1 052 000	829 000	1 128 000
Total Equity and Debt	19 048 000	21 642 000	20 210 000	19 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	2 009 000	1 378 000	2 091 000
Revenue	0	2 009 000	1 378 000	2 091 000
Cost of Goods Sold	0	0	0	0
Salary Costs	47 000	47 000	41 000	42 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 151 000	295 000	266 000	242 000
Operating Profit	−2 152 000	1 714 000	1 112 000	1 850 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	0	13 000
Financial Balance	−3 000	−6 000	0	−13 000
Dividends	0	0	0	0
Net Income	−2 155 000	1 708 000	1 112 000	1 837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	19 048 000	21 642 000	20 210 000	19 771 000
Cash, Bank	0	0	0	0
Total Current Assets	19 048 000	21 642 000	20 210 000	19 771 000
Total Assets	19 048 000	21 642 000	20 210 000	19 771 000
Total Equity	17 985 000	20 590 000	19 381 000	18 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 058 000	1 051 000	826 000	1 126 000
Total Current Debt	1 062 000	1 052 000	829 000	1 128 000
Total Equity and Debt	19 048 000	21 642 000	20 210 000	19 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,98 %	8,3 %	5,74 %	9,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	85,32 %	80,7 %	88,47 %
Current Ratio	17,94	20,57	24,38	17,53
Quick Ratio	17,94	20,57	24,38	17,53
Equity Ratio	0,94	0,95	0,96	0,94
Gross Profit Margin	-	100 %	100 %	100 %