MURMESTER ROLF HOLM EIENDOM AS

0275 OSLO

Finances

Return on Equity

3 946,15 %

Current Ratio

0,38

Debt-to-Equity Ratio

628,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 832 000	11 405 000	9 787 000	9 462 000
Net Income	3 078 000	2 998 000	−769 000	−676 000
Total Assets	55 085 000	54 508 000	50 925 000	51 836 000
Total Equity	78 000	303 000	79 000	682 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 832 000	11 405 000	9 787 000	9 462 000
Expenditure	6 079 000	5 821 000	9 229 000	8 901 000
Operating Profit	5 753 000	5 584 000	559 000	561 000
Financial Income	106 000	55 000	701 000	864 000
Financial Costs	1 913 000	1 795 000	2 245 000	2 292 000
Financial Balance	−1 807 000	−1 740 000	−1 544 000	−1 428 000
Earnings Before Tax	3 947 000	3 843 000	−985 000	−867 000
Tax	868 000	845 000	−217 000	−191 000
Net Income	3 078 000	2 998 000	−769 000	−676 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 836 000	50 301 000	22 681 000	20 458 000
Total Current Assets	2 249 000	4 207 000	28 244 000	31 378 000
Total Assets	55 085 000	54 508 000	50 925 000	51 836 000
Total Retained Equity	−1 135 000	−3 085 000	−1 134 000	−530 000
Total Equity	78 000	303 000	79 000	682 000
Total Long-Term Debt	49 037 000	49 236 000	49 569 000	49 959 000
Total Current Debt	5 971 000	4 969 000	1 276 000	1 195 000
Total Equity and Debt	55 085 000	54 508 000	50 925 000	51 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 832 000	11 405 000	9 787 000	9 462 000
Revenue	11 832 000	11 405 000	9 787 000	9 462 000
Cost of Goods Sold	2 775 000	2 291 000	1 943 000	2 107 000
Salary Costs	0	0	0	0
Depreciation	1 700 000	1 862 000	1 511 000	1 081 000
Impairment	0	0	0	0
Expenditure	6 079 000	5 821 000	9 229 000	8 901 000
Operating Profit	5 753 000	5 584 000	559 000	561 000
Financial Income	106 000	55 000	701 000	864 000
Financial Costs	1 913 000	1 795 000	2 245 000	2 292 000
Financial Balance	−1 807 000	−1 740 000	−1 544 000	−1 428 000
Dividends	0	0	0	0
Net Income	3 078 000	2 998 000	−769 000	−676 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 651 000	14 379 000	15 260 000	16 141 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 855 000	3 600 000	4 158 000	1 054 000
Total Tangible Assets	16 505 000	17 979 000	19 418 000	17 195 000
Total Fiancial Fixed Assets	36 331 000	32 322 000	3 263 000	3 263 000
Total Fixed Assets	52 836 000	50 301 000	22 681 000	20 458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 129 000	2 195 000	9 983 000	157 000
Total Current Assets	2 249 000	4 207 000	28 244 000	31 378 000
Total Assets	55 085 000	54 508 000	50 925 000	51 836 000
Total Equity	78 000	303 000	79 000	682 000
Short-Term Group Debt	4 236 000	3 950 000	7 000	0
Total Long-Term Debt	49 037 000	49 236 000	49 569 000	49 959 000
Creditors	607 000	131 000	127 000	378 000
Unpaid Taxes	0	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	992 000	877 000	1 142 000	818 000
Total Current Debt	5 971 000	4 969 000	1 276 000	1 195 000
Total Equity and Debt	55 085 000	54 508 000	50 925 000	51 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 946,15 %	989,44 %	−973,42 %	−99,12 %
Debt-to-Equity Ratio	628,68	162,5	627,46	73,25
Operating Profit Margin	48,62 %	48,96 %	5,71 %	5,93 %
Current Ratio	0,38	0,85	22,13	26,26
Quick Ratio	0,38	0,85	22,13	26,26
Equity Ratio	0	0,01	0	0,01
Gross Profit Margin	76,55 %	79,91 %	80,15 %	77,73 %