BUSTRAND INVEST AS

0260 OSLO

Finances

Return on Equity

4,18 %

Current Ratio

188,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	501 000	691 000	622 000	576 000
Total Assets	12 019 000	12 067 000	11 376 000	10 768 000
Total Equity	11 988 000	12 067 000	11 376 000	10 754 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	112 000	362 000	395 000	104 000
Operating Profit	−112 000	−362 000	−395 000	−104 000
Financial Income	756 000	1 056 000	1 566 000	778 000
Financial Costs	143 000	3 000	549 000	98 000
Financial Balance	613 000	1 053 000	1 017 000	680 000
Earnings Before Tax	501 000	691 000	622 000	576 000
Tax	0	0	0	0
Net Income	501 000	691 000	622 000	576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 189 000	6 219 000	6 512 000	6 041 000
Total Current Assets	5 830 000	5 848 000	4 864 000	4 726 000
Total Assets	12 019 000	12 067 000	11 376 000	10 768 000
Total Retained Equity	11 888 000	11 387 000	10 696 000	10 074 000
Total Equity	11 988 000	12 067 000	11 376 000	10 754 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	0	0	14 000
Total Equity and Debt	12 019 000	12 067 000	11 376 000	10 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	39 000
Depreciation	0	0	0	0
Impairment	30 000	294 000	325 000	0
Expenditure	112 000	362 000	395 000	104 000
Operating Profit	−112 000	−362 000	−395 000	−104 000
Financial Income	756 000	1 056 000	1 566 000	778 000
Financial Costs	143 000	3 000	549 000	98 000
Financial Balance	613 000	1 053 000	1 017 000	680 000
Dividends	0	0	0	0
Net Income	501 000	691 000	622 000	576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	165 000	195 000	489 000	814 000
Total Tangible Assets	165 000	195 000	489 000	814 000
Total Fiancial Fixed Assets	6 024 000	6 024 000	6 024 000	5 228 000
Total Fixed Assets	6 189 000	6 219 000	6 512 000	6 041 000
Stock	0	0	0	0
Total Investments	5 741 000	5 706 000	4 619 000	4 164 000
Cash, Bank	89 000	94 000	218 000	561 000
Total Current Assets	5 830 000	5 848 000	4 864 000	4 726 000
Total Assets	12 019 000	12 067 000	11 376 000	10 768 000
Total Equity	11 988 000	12 067 000	11 376 000	10 754 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	14 000
Dividends	0	0	0	0
Other Current Debt	31 000	0	0	0
Total Current Debt	31 000	0	0	14 000
Total Equity and Debt	12 019 000	12 067 000	11 376 000	10 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,18 %	5,73 %	5,47 %	5,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	188,06	-	-	337,57
Quick Ratio	188,06	-	-	337,57
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-