EVENTYRSTIEN BORETTSLAG

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

2,56

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 447 000	1 360 000	1 317 000	1 260 000
Net Income	327 000	294 000	−356 000	410 000
Total Assets	13 819 000	13 840 000	13 919 000	13 849 000
Total Equity	4 310 000	3 982 000	3 688 000	4 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 447 000	1 360 000	1 317 000	1 260 000
Expenditure	962 000	961 000	1 536 000	691 000
Operating Profit	484 000	399 000	−219 000	568 000
Financial Income	11 000	14 000	11 000	14 000
Financial Costs	168 000	119 000	148 000	172 000
Financial Balance	−157 000	−105 000	−137 000	−158 000
Earnings Before Tax	327 000	294 000	−356 000	410 000
Tax	0	0	0	0
Net Income	327 000	294 000	−356 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 040 000	13 040 000	13 040 000	13 040 000
Total Current Assets	779 000	800 000	879 000	809 000
Total Assets	13 819 000	13 840 000	13 919 000	13 849 000
Total Retained Equity	4 307 000	3 980 000	3 686 000	4 042 000
Total Equity	4 310 000	3 982 000	3 688 000	4 044 000
Total Long-Term Debt	9 205 000	9 590 000	9 998 000	9 606 000
Total Current Debt	304 000	268 000	233 000	199 000
Total Equity and Debt	13 819 000	13 840 000	13 919 000	13 849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 447 000	1 360 000	1 317 000	1 260 000
Revenue	1 447 000	1 360 000	1 317 000	1 260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	43 000	41 000	43 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	962 000	961 000	1 536 000	691 000
Operating Profit	484 000	399 000	−219 000	568 000
Financial Income	11 000	14 000	11 000	14 000
Financial Costs	168 000	119 000	148 000	172 000
Financial Balance	−157 000	−105 000	−137 000	−158 000
Dividends	0	0	0	0
Net Income	327 000	294 000	−356 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 040 000	13 040 000	13 040 000	13 040 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 040 000	13 040 000	13 040 000	13 040 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 040 000	13 040 000	13 040 000	13 040 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	362 000	350 000	633 000	612 000
Total Current Assets	779 000	800 000	879 000	809 000
Total Assets	13 819 000	13 840 000	13 919 000	13 849 000
Total Equity	4 310 000	3 982 000	3 688 000	4 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 205 000	9 590 000	9 998 000	9 606 000
Creditors	299 000	255 000	227 000	198 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	12 000	6 000	1 000
Total Current Debt	304 000	268 000	233 000	199 000
Total Equity and Debt	13 819 000	13 840 000	13 919 000	13 849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	7,38 %	−9,65 %	10,14 %
Debt-to-Equity Ratio	2,14	2,41	2,71	2,38
Operating Profit Margin	33,45 %	29,34 %	−16,63 %	45,08 %
Current Ratio	2,56	2,99	3,77	4,07
Quick Ratio	2,56	2,99	3,77	4,07
Equity Ratio	0,31	0,29	0,26	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %