BUE EIENDOM AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

79,17 %

Current Ratio

2,55

Debt-to-Equity Ratio

1,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 570 000	1 533 000	1 423 000	1 423 000
Net Income	612 000	255 000	182 000	183 000
Total Assets	2 614 000	1 624 000	1 025 000	1 263 000
Total Equity	773 000	161 000	266 000	396 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 570 000	1 533 000	1 423 000	1 423 000
Expenditure	750 000	1 183 000	1 130 000	1 170 000
Operating Profit	819 000	350 000	294 000	254 000
Financial Income	3 000	3 000	3 000	0
Financial Costs	37 000	23 000	52 000	19 000
Financial Balance	−34 000	−20 000	−49 000	−19 000
Earnings Before Tax	785 000	330 000	245 000	235 000
Tax	173 000	75 000	63 000	52 000
Net Income	612 000	255 000	182 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 196 000	812 000	866 000	1 044 000
Total Current Assets	1 418 000	812 000	159 000	219 000
Total Assets	2 614 000	1 624 000	1 025 000	1 263 000
Total Retained Equity	612 000	0	0	0
Total Equity	773 000	161 000	266 000	396 000
Total Long-Term Debt	1 285 000	1 247 000	0	0
Total Current Debt	556 000	216 000	758 000	867 000
Total Equity and Debt	2 614 000	1 624 000	1 025 000	1 263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	242 000	0	0	0
Other Income	1 328 000	1 533 000	1 423 000	1 423 000
Revenue	1 570 000	1 533 000	1 423 000	1 423 000
Cost of Goods Sold	331 000	0	0	0
Salary Costs	0	778 000	767 000	762 000
Depreciation	158 000	232 000	203 000	204 000
Impairment	0	0	0	0
Expenditure	750 000	1 183 000	1 130 000	1 170 000
Operating Profit	819 000	350 000	294 000	254 000
Financial Income	3 000	3 000	3 000	0
Financial Costs	37 000	23 000	52 000	19 000
Financial Balance	−34 000	−20 000	−49 000	−19 000
Dividends	0	0	0	0
Net Income	612 000	255 000	182 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	266 000	283 000	256 000	231 000
Real Eastate	332 000	407 000	598 000	789 000
Machinery and Plant Facilities	72 000	123 000	0	0
Fixtures	526 000	0	12 000	24 000
Total Tangible Assets	930 000	530 000	610 000	813 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 196 000	812 000	866 000	1 044 000
Stock	0	0	0	0
Total Investments	0	0	0	35 000
Cash, Bank	608 000	79 000	159 000	183 000
Total Current Assets	1 418 000	812 000	159 000	219 000
Total Assets	2 614 000	1 624 000	1 025 000	1 263 000
Total Equity	773 000	161 000	266 000	396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 285 000	1 247 000	0	0
Creditors	5 000	4 000	2 000	25 000
Unpaid Taxes	44 000	116 000	112 000	148 000
Dividends	0	0	0	0
Other Current Debt	351 000	96 000	644 000	694 000
Total Current Debt	556 000	216 000	758 000	867 000
Total Equity and Debt	2 614 000	1 624 000	1 025 000	1 263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,17 %	158,39 %	68,42 %	46,21 %
Debt-to-Equity Ratio	1,66	7,75	0	0
Operating Profit Margin	52,17 %	22,83 %	20,66 %	17,85 %
Current Ratio	2,55	3,76	0,21	0,25
Quick Ratio	2,55	3,76	0,21	0,25
Equity Ratio	0,3	0,1	0,26	0,31
Gross Profit Margin	78,92 %	100 %	100 %	100 %