AURDAL MENIGHETSHUS

2910 AURDAL

Finances

Share Ownership

Return on Equity

0,49 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 000	48 000	91 000	100 000
Net Income	8 000	−62 000	26 000	−5 000
Total Assets	1 670 000	1 670 000	1 701 000	1 666 000
Total Equity	1 628 000	1 620 000	1 682 000	1 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 000	48 000	91 000	100 000
Expenditure	101 000	111 000	66 000	108 000
Operating Profit	6 000	−64 000	24 000	−7 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	8 000	−62 000	26 000	−5 000
Tax	0	0	0	0
Net Income	8 000	−62 000	26 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 638 000	1 638 000	1 638 000	1 638 000
Total Current Assets	32 000	32 000	63 000	28 000
Total Assets	1 670 000	1 670 000	1 701 000	1 666 000
Total Retained Equity	−166 000	−174 000	−112 000	−138 000
Total Equity	1 628 000	1 620 000	1 682 000	1 656 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	50 000	19 000	10 000
Total Equity and Debt	1 670 000	1 670 000	1 701 000	1 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	107 000	48 000	91 000	100 000
Revenue	107 000	48 000	91 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	4 000	2 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	111 000	66 000	108 000
Operating Profit	6 000	−64 000	24 000	−7 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	8 000	−62 000	26 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 638 000	1 638 000	1 638 000	1 638 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 638 000	1 638 000	1 638 000	1 638 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 638 000	1 638 000	1 638 000	1 638 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	3 000	18 000	12 000
Total Current Assets	32 000	32 000	63 000	28 000
Total Assets	1 670 000	1 670 000	1 701 000	1 666 000
Total Equity	1 628 000	1 620 000	1 682 000	1 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	19 000	18 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	1 000	1 000	1 000
Total Current Debt	42 000	50 000	19 000	10 000
Total Equity and Debt	1 670 000	1 670 000	1 701 000	1 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,49 %	−3,83 %	1,55 %	−0,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,61 %	−133,33 %	26,37 %	−7 %
Current Ratio	0,76	0,64	3,32	2,8
Quick Ratio	0,76	0,64	3,32	2,8
Equity Ratio	0,97	0,97	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %