BJØRNS TRANSPORT AS

2480 KOPPANG

Finances

Share Ownership

Return on Equity

−9,82 %

Current Ratio

11,83

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	368 000	913 000	1 812 000	1 516 000
Net Income	−373 000	−394 000	147 000	−22 000
Total Assets	3 998 000	4 475 000	4 970 000	4 909 000
Total Equity	3 798 000	4 171 000	4 565 000	4 419 000

Income (NOK)	2022	2021	2020	2019
Revenue	368 000	913 000	1 812 000	1 516 000
Expenditure	849 000	1 420 000	1 626 000	1 546 000
Operating Profit	−480 000	−507 000	187 000	−30 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	0	1 000	1 000
Financial Balance	2 000	2 000	1 000	2 000
Earnings Before Tax	−478 000	−505 000	188 000	−28 000
Tax	−105 000	−111 000	41 000	−6 000
Net Income	−373 000	−394 000	147 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 579 000	3 009 000	3 279 000	3 580 000
Total Current Assets	1 419 000	1 466 000	1 691 000	1 329 000
Total Assets	3 998 000	4 475 000	4 970 000	4 909 000
Total Retained Equity	3 698 000	4 071 000	4 465 000	4 319 000
Total Equity	3 798 000	4 171 000	4 565 000	4 419 000
Total Long-Term Debt	80 000	185 000	296 000	270 000
Total Current Debt	120 000	119 000	109 000	220 000
Total Equity and Debt	3 998 000	4 475 000	4 970 000	4 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	236 000	855 000	1 571 000	1 516 000
Other Income	132 000	58 000	241 000	0
Revenue	368 000	913 000	1 812 000	1 516 000
Cost of Goods Sold	70 000	526 000	354 000	210 000
Salary Costs	0	117 000	357 000	344 000
Depreciation	409 000	415 000	411 000	371 000
Impairment	0	0	0	0
Expenditure	849 000	1 420 000	1 626 000	1 546 000
Operating Profit	−480 000	−507 000	187 000	−30 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	0	1 000	1 000
Financial Balance	2 000	2 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−373 000	−394 000	147 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	659 000	720 000	782 000	754 000
Machinery and Plant Facilities	289 000	334 000	224 000	254 000
Fixtures	1 631 000	1 955 000	2 273 000	2 572 000
Total Tangible Assets	2 579 000	3 009 000	3 279 000	3 580 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 579 000	3 009 000	3 279 000	3 580 000
Stock	27 000	97 000	603 000	144 000
Total Investments	0	0	0	0
Cash, Bank	1 276 000	1 319 000	728 000	912 000
Total Current Assets	1 419 000	1 466 000	1 691 000	1 329 000
Total Assets	3 998 000	4 475 000	4 970 000	4 909 000
Total Equity	3 798 000	4 171 000	4 565 000	4 419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 000	185 000	296 000	270 000
Creditors	29 000	7 000	1 000	141 000
Unpaid Taxes	−5 000	29 000	13 000	14 000
Dividends	0	0	0	0
Other Current Debt	95 000	83 000	79 000	65 000
Total Current Debt	120 000	119 000	109 000	220 000
Total Equity and Debt	3 998 000	4 475 000	4 970 000	4 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,82 %	−9,45 %	3,22 %	−0,5 %
Debt-to-Equity Ratio	0,02	0,04	0,06	0,06
Operating Profit Margin	−130,43 %	−55,53 %	10,32 %	−1,98 %
Current Ratio	11,83	12,32	15,51	6,04
Quick Ratio	15,26	66,64	−3,42	17,49
Equity Ratio	0,95	0,93	0,92	0,9
Gross Profit Margin	80,98 %	42,39 %	80,46 %	86,15 %