K/S Rafinor A/S

5954 MONGSTAD

Finances

Share Ownership

Return on Equity

7,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 966 000	16 021 000	15 382 000	15 248 000
Net Income	21 115 000	16 676 000	16 489 000	17 856 000
Total Assets	294 203 000	272 963 000	256 264 000	239 735 000
Total Equity	286 651 000	265 536 000	248 860 000	232 371 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 966 000	16 021 000	15 382 000	15 248 000
Expenditure	40 000	36 000	43 000	41 000
Operating Profit	16 926 000	15 985 000	15 340 000	15 207 000
Financial Income	4 189 000	691 000	1 149 000	2 649 000
Financial Costs	0	0	0	0
Financial Balance	4 189 000	691 000	1 149 000	2 649 000
Earnings Before Tax	21 115 000	16 676 000	16 489 000	17 856 000
Tax	0	0	0	0
Net Income	21 115 000	16 676 000	16 489 000	17 856 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	294 203 000	272 963 000	256 264 000	239 735 000
Total Current Assets	0	0	0	0
Total Assets	294 203 000	272 963 000	256 264 000	239 735 000
Total Retained Equity	259 081 000	237 966 000	221 290 000	204 801 000
Total Equity	286 651 000	265 536 000	248 860 000	232 371 000
Total Long-Term Debt	7 552 000	7 426 000	7 404 000	7 364 000
Total Current Debt	0	0	0	0
Total Equity and Debt	294 203 000	272 963 000	256 264 000	239 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 966 000	16 021 000	15 382 000	15 248 000
Revenue	16 966 000	16 021 000	15 382 000	15 248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	36 000	43 000	41 000
Operating Profit	16 926 000	15 985 000	15 340 000	15 207 000
Financial Income	4 189 000	691 000	1 149 000	2 649 000
Financial Costs	0	0	0	0
Financial Balance	4 189 000	691 000	1 149 000	2 649 000
Dividends	0	0	0	0
Net Income	21 115 000	16 676 000	16 489 000	17 856 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 570 000	27 570 000	27 570 000	27 570 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 570 000	27 570 000	27 570 000	27 570 000
Total Fiancial Fixed Assets	266 633 000	245 393 000	228 694 000	212 165 000
Total Fixed Assets	294 203 000	272 963 000	256 264 000	239 735 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	294 203 000	272 963 000	256 264 000	239 735 000
Total Equity	286 651 000	265 536 000	248 860 000	232 371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 552 000	7 426 000	7 404 000	7 364 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	294 203 000	272 963 000	256 264 000	239 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,37 %	6,28 %	6,63 %	7,68 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	99,76 %	99,78 %	99,73 %	99,73 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %