BLØ BYGG Per Inge Blø & Co

6475 MIDSUND

Finances

Share Ownership

Return on Equity

−1,21 %

Current Ratio

−144,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	100 000	140 000	140 000
Net Income	−16 000	23 000	75 000	87 000
Total Assets	1 314 000	1 351 000	1 311 000	1 237 000
Total Equity	1 318 000	1 334 000	1 311 000	1 236 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	100 000	140 000	140 000
Expenditure	66 000	79 000	68 000	56 000
Operating Profit	−16 000	21 000	72 000	84 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	2 000	2 000
Earnings Before Tax	−16 000	23 000	75 000	87 000
Tax	0	0	0	0
Net Income	−16 000	23 000	75 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	735 000	579 000	623 000	667 000
Total Current Assets	579 000	772 000	688 000	569 000
Total Assets	1 314 000	1 351 000	1 311 000	1 237 000
Total Retained Equity	1 318 000	1 334 000	1 311 000	1 236 000
Total Equity	1 318 000	1 334 000	1 311 000	1 236 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−4 000	18 000	0	0
Total Equity and Debt	1 314 000	1 351 000	1 311 000	1 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	100 000	140 000	140 000
Revenue	50 000	100 000	140 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	66 000	79 000	68 000	56 000
Operating Profit	−16 000	21 000	72 000	84 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−16 000	23 000	75 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	135 000	179 000	223 000	267 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	135 000	179 000	223 000	267 000
Total Fiancial Fixed Assets	600 000	400 000	400 000	400 000
Total Fixed Assets	735 000	579 000	623 000	667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	433 000	536 000	548 000	429 000
Total Current Assets	579 000	772 000	688 000	569 000
Total Assets	1 314 000	1 351 000	1 311 000	1 237 000
Total Equity	1 318 000	1 334 000	1 311 000	1 236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	18 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−4 000	18 000	0	0
Total Equity and Debt	1 314 000	1 351 000	1 311 000	1 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,21 %	1,72 %	5,72 %	7,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−32 %	21 %	51,43 %	60 %
Current Ratio	−144,75	42,89	-	-
Quick Ratio	−144,75	42,89	-	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %