TRYSIL BARNEHJEMS FOND

2420 TRYSIL

Finances

Share Ownership

Return on Equity

0,96 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	52 000	61 000	64 000
Net Income	29 000	17 000	28 000	148 000
Total Assets	3 021 000	3 041 000	3 074 000	3 038 000
Total Equity	3 021 000	3 041 000	3 074 000	3 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	52 000	61 000	64 000
Expenditure	31 000	35 000	32 000	30 000
Operating Profit	29 000	17 000	28 000	148 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	29 000	17 000	28 000	148 000
Tax	0	0	0	0
Net Income	29 000	17 000	28 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	175 000	175 000	111 000
Total Current Assets	2 845 000	2 866 000	2 899 000	2 927 000
Total Assets	3 021 000	3 041 000	3 074 000	3 038 000
Total Retained Equity	1 421 000	1 441 000	1 474 000	1 431 000
Total Equity	3 021 000	3 041 000	3 074 000	3 031 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	7 000
Total Equity and Debt	3 021 000	3 041 000	3 074 000	3 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	45 000
Other Income	60 000	52 000	61 000	132 000
Revenue	60 000	52 000	61 000	64 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	3 000	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	35 000	32 000	30 000
Operating Profit	29 000	17 000	28 000	148 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	50 000	50 000	50 000	50 000
Net Income	29 000	17 000	28 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	75 000	75 000	75 000	11 000
Total Fixed Assets	175 000	175 000	175 000	111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 839 000	2 859 000	2 898 000	2 927 000
Total Current Assets	2 845 000	2 866 000	2 899 000	2 927 000
Total Assets	3 021 000	3 041 000	3 074 000	3 038 000
Total Equity	3 021 000	3 041 000	3 074 000	3 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	7 000
Dividends	50 000	50 000	50 000	50 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	7 000
Total Equity and Debt	3 021 000	3 041 000	3 074 000	3 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,96 %	0,56 %	0,91 %	4,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,33 %	32,69 %	45,9 %	231,25 %
Current Ratio	-	-	-	418,14
Quick Ratio	-	-	-	418,14
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %