INEX EIENDOM AS

3041 DRAMMEN

Finances

Share Ownership

Return on Equity

29,34 %

Current Ratio

3,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	605 000	622 000	635 000	635 000
Net Income	431 000	320 000	368 000	367 000
Total Assets	1 977 000	1 844 000	1 910 000	1 901 000
Total Equity	1 469 000	1 431 000	1 411 000	1 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	605 000	622 000	635 000	635 000
Expenditure	65 000	194 000	146 000	149 000
Operating Profit	540 000	428 000	489 000	486 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	541 000	428 000	489 000	486 000
Tax	111 000	108 000	121 000	120 000
Net Income	431 000	320 000	368 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	305 000	415 000	525 000
Total Current Assets	1 677 000	1 539 000	1 495 000	1 376 000
Total Assets	1 977 000	1 844 000	1 910 000	1 901 000
Total Retained Equity	1 369 000	1 331 000	1 311 000	1 303 000
Total Equity	1 469 000	1 431 000	1 411 000	1 403 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	508 000	413 000	499 000	497 000
Total Equity and Debt	1 977 000	1 844 000	1 910 000	1 901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	579 000	622 000	635 000	635 000
Other Income	26 000	0	0	0
Revenue	605 000	622 000	635 000	635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	110 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	65 000	194 000	146 000	149 000
Operating Profit	540 000	428 000	489 000	486 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	300 000	360 000	360 000
Net Income	431 000	320 000	368 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	300 000	305 000	415 000	525 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	300 000	305 000	415 000	525 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	300 000	305 000	415 000	525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	157 000	234 000	236 000
Total Current Assets	1 677 000	1 539 000	1 495 000	1 376 000
Total Assets	1 977 000	1 844 000	1 910 000	1 901 000
Total Equity	1 469 000	1 431 000	1 411 000	1 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	360 000	360 000
Other Current Debt	508 000	5 000	18 000	18 000
Total Current Debt	508 000	413 000	499 000	497 000
Total Equity and Debt	1 977 000	1 844 000	1 910 000	1 901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,34 %	22,36 %	26,08 %	26,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,26 %	68,81 %	77,01 %	76,54 %
Current Ratio	3,3	3,73	3	2,77
Quick Ratio	3,3	3,73	3	2,77
Equity Ratio	0,74	0,78	0,74	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %