NANSET SANITETSFORENING

3269 LARVIK

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

22,8

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	106 000	88 000	108 000	110 000
Net Income	0	31 000	57 000	84 000
Total Assets	509 000	552 000	521 000	463 000
Total Equity	499 000	532 000	501 000	443 000

Income (NOK)	2013	2012	2011	2010
Revenue	106 000	88 000	108 000	110 000
Expenditure	106 000	57 000	51 000	26 000
Operating Profit	0	31 000	57 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	31 000	57 000	84 000
Tax	0	0	0	0
Net Income	0	31 000	57 000	84 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	281 000	281 000	281 000	281 000
Total Current Assets	228 000	271 000	240 000	182 000
Total Assets	509 000	552 000	521 000	463 000
Total Retained Equity	499 000	532 000	501 000	443 000
Total Equity	499 000	532 000	501 000	443 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	20 000	20 000	20 000
Total Equity and Debt	509 000	552 000	521 000	463 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	63 000	75 000	73 000	73 000
Other Income	43 000	13 000	35 000	37 000
Revenue	106 000	88 000	108 000	110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	57 000	51 000	26 000
Operating Profit	0	31 000	57 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	31 000	57 000	84 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	228 000	228 000	228 000	228 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	53 000	53 000	53 000
Total Tangible Assets	281 000	281 000	281 000	281 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	281 000	281 000	281 000	281 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	271 000	240 000	182 000
Total Current Assets	228 000	271 000	240 000	182 000
Total Assets	509 000	552 000	521 000	463 000
Total Equity	499 000	532 000	501 000	443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	20 000	20 000	20 000
Total Current Debt	10 000	20 000	20 000	20 000
Total Equity and Debt	509 000	552 000	521 000	463 000

Financial indicators	2013	2012	2011	2010
Return on Equity	0 %	5,83 %	11,38 %	18,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	35,23 %	52,78 %	76,36 %
Current Ratio	22,8	13,55	12	9,1
Quick Ratio	22,8	13,55	12	9,1
Equity Ratio	0,98	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %