LANGBRYGGA EIENDOM AS

4611 KRISTIANSAND S

Finances

Return on Equity

12,36 %

Current Ratio

0,68

Debt-to-Equity Ratio

4,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 501 000	30 709 000	17 394 000	15 356 000
Net Income	6 815 000	35 574 000	−8 327 000	5 524 000
Total Assets	302 318 000	315 739 000	291 646 000	288 261 000
Total Equity	55 138 000	30 323 000	−5 252 000	54 980 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 501 000	30 709 000	17 394 000	15 356 000
Expenditure	5 206 000	4 164 000	3 611 000	2 414 000
Operating Profit	14 539 000	26 545 000	4 060 000	16 589 000
Financial Income	3 197 000	24 221 000	27 000	32 000
Financial Costs	9 799 000	10 789 000	15 450 000	9 539 000
Financial Balance	−6 602 000	13 432 000	−15 423 000	−9 507 000
Earnings Before Tax	7 938 000	39 977 000	−11 363 000	7 082 000
Tax	1 123 000	4 402 000	−3 037 000	1 558 000
Net Income	6 815 000	35 574 000	−8 327 000	5 524 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	288 804 000	288 564 000	286 368 000	281 850 000
Total Current Assets	13 513 000	27 175 000	5 279 000	6 411 000
Total Assets	302 318 000	315 739 000	291 646 000	288 261 000
Total Retained Equity	36 138 000	29 323 000	−6 252 000	53 980 000
Total Equity	55 138 000	30 323 000	−5 252 000	54 980 000
Total Long-Term Debt	227 219 000	276 525 000	275 890 000	163 621 000
Total Current Debt	19 961 000	8 892 000	21 009 000	69 660 000
Total Equity and Debt	302 318 000	315 739 000	291 646 000	288 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	17 725 000	0	15 356 000
Other Income	19 501 000	12 984 000	17 394 000	0
Revenue	19 501 000	30 709 000	17 394 000	15 356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 206 000	4 164 000	3 611 000	2 414 000
Operating Profit	14 539 000	26 545 000	4 060 000	16 589 000
Financial Income	3 197 000	24 221 000	27 000	32 000
Financial Costs	9 799 000	10 789 000	15 450 000	9 539 000
Financial Balance	−6 602 000	13 432 000	−15 423 000	−9 507 000
Dividends	0	0	0	0
Net Income	6 815 000	35 574 000	−8 327 000	5 524 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	287 973 000	287 695 000	274 561 000	281 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	287 973 000	287 695 000	274 561 000	281 700 000
Total Fiancial Fixed Assets	832 000	869 000	11 807 000	150 000
Total Fixed Assets	288 804 000	288 564 000	286 368 000	281 850 000
Stock	0	0	0	0
Total Investments	2 834 000	0	0	0
Cash, Bank	8 073 000	24 119 000	2 670 000	116 000
Total Current Assets	13 513 000	27 175 000	5 279 000	6 411 000
Total Assets	302 318 000	315 739 000	291 646 000	288 261 000
Total Equity	55 138 000	30 323 000	−5 252 000	54 980 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	227 219 000	276 525 000	275 890 000	163 621 000
Creditors	322 000	244 000	244 000	527 000
Unpaid Taxes	588 000	558 000	584 000	569 000
Dividends	0	0	0	0
Other Current Debt	13 603 000	7 366 000	20 181 000	1 564 000
Total Current Debt	19 961 000	8 892 000	21 009 000	69 660 000
Total Equity and Debt	302 318 000	315 739 000	291 646 000	288 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,36 %	117,32 %	158,55 %	10,05 %
Debt-to-Equity Ratio	4,12	9,12	−52,53	2,98
Operating Profit Margin	74,56 %	86,44 %	23,34 %	108,03 %
Current Ratio	0,68	3,06	0,25	0,09
Quick Ratio	0,68	3,06	0,25	0,09
Equity Ratio	0,18	0,1	−0,02	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %