VINJAR AS

2647 SØR-FRON

Finances

Return on Equity

2,71 %

Current Ratio

73,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	200 000	199 000	99 000	136 000
Total Assets	7 418 000	7 235 000	7 431 000	7 743 000
Total Equity	7 387 000	7 210 000	7 010 000	7 312 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	15 000	9 000	11 000
Operating Profit	−10 000	−15 000	−9 000	−11 000
Financial Income	238 000	237 000	128 000	176 000
Financial Costs	0	0	0	0
Financial Balance	238 000	237 000	128 000	176 000
Earnings Before Tax	228 000	222 000	119 000	165 000
Tax	28 000	23 000	21 000	29 000
Net Income	200 000	199 000	99 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 141 000	5 330 000	5 560 000	4 048 000
Total Current Assets	2 278 000	1 905 000	1 871 000	3 695 000
Total Assets	7 418 000	7 235 000	7 431 000	7 743 000
Total Retained Equity	6 063 000	5 886 000	5 686 000	5 988 000
Total Equity	7 387 000	7 210 000	7 010 000	7 312 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	26 000	421 000	431 000
Total Equity and Debt	7 418 000	7 235 000	7 431 000	7 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	15 000	9 000	11 000
Operating Profit	−10 000	−15 000	−9 000	−11 000
Financial Income	238 000	237 000	128 000	176 000
Financial Costs	0	0	0	0
Financial Balance	238 000	237 000	128 000	176 000
Dividends	0	0	400 000	400 000
Net Income	200 000	199 000	99 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 141 000	5 330 000	5 560 000	4 048 000
Total Fixed Assets	5 141 000	5 330 000	5 560 000	4 048 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 268 000	1 868 000	1 871 000	3 695 000
Total Current Assets	2 278 000	1 905 000	1 871 000	3 695 000
Total Assets	7 418 000	7 235 000	7 431 000	7 743 000
Total Equity	7 387 000	7 210 000	7 010 000	7 312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	400 000	400 000
Other Current Debt	3 000	2 000	0	0
Total Current Debt	31 000	26 000	421 000	431 000
Total Equity and Debt	7 418 000	7 235 000	7 431 000	7 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,71 %	2,76 %	1,41 %	1,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	73,48	73,27	4,44	8,57
Quick Ratio	73,48	73,27	4,44	8,57
Equity Ratio	1	1	0,94	0,94
Gross Profit Margin	-	-	-	-