NORSK LANDBRUKS SERVICE AS

1424 SKI

Finances

Share Ownership

Return on Equity

−4,33 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	53 000	53 000	53 000
Net Income	−11 000	21 000	28 000	21 000
Total Assets	305 000	321 000	300 000	273 000
Total Equity	254 000	265 000	244 000	216 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	53 000	53 000	53 000
Expenditure	67 000	27 000	27 000	28 000
Operating Profit	−11 000	26 000	26 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	26 000	26 000	25 000
Tax	0	5 000	−1 000	4 000
Net Income	−11 000	21 000	28 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 000	213 000	220 000	228 000
Total Current Assets	101 000	109 000	80 000	45 000
Total Assets	305 000	321 000	300 000	273 000
Total Retained Equity	154 000	165 000	144 000	116 000
Total Equity	254 000	265 000	244 000	216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	56 000	56 000	57 000
Total Equity and Debt	305 000	321 000	300 000	273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	56 000	53 000	53 000	53 000
Revenue	56 000	53 000	53 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	8 000	5 000
Impairment	0	0	0	0
Expenditure	67 000	27 000	27 000	28 000
Operating Profit	−11 000	26 000	26 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	21 000	28 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	205 000	213 000	220 000	228 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	205 000	213 000	220 000	228 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	205 000	213 000	220 000	228 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	97 000	68 000	45 000
Total Current Assets	101 000	109 000	80 000	45 000
Total Assets	305 000	321 000	300 000	273 000
Total Equity	254 000	265 000	244 000	216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	49 000	49 000	53 000
Total Current Debt	51 000	56 000	56 000	57 000
Total Equity and Debt	305 000	321 000	300 000	273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,33 %	7,92 %	11,48 %	9,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,64 %	49,06 %	49,06 %	47,17 %
Current Ratio	1,98	1,95	1,43	0,79
Quick Ratio	1,98	1,95	1,43	0,79
Equity Ratio	0,83	0,83	0,81	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %