HOPE EIENDOMSSELSKAP AS

5953 FONNES

Finances

Share Ownership

Return on Equity

16,24 %

Current Ratio

11,81

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	173 000	180 000	180 000	180 000
Net Income	95 000	83 000	121 000	98 000
Total Assets	627 000	644 000	674 000	630 000
Total Equity	585 000	506 000	523 000	486 000

Income (NOK)	2022	2021	2020	2019
Revenue	173 000	180 000	180 000	180 000
Expenditure	51 000	75 000	25 000	58 000
Operating Profit	121 000	105 000	155 000	122 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Earnings Before Tax	122 000	106 000	157 000	125 000
Tax	27 000	23 000	36 000	27 000
Net Income	95 000	83 000	121 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	308 000	332 000	343 000	338 000
Total Current Assets	319 000	311 000	331 000	292 000
Total Assets	627 000	644 000	674 000	630 000
Total Retained Equity	485 000	406 000	423 000	0
Total Equity	585 000	506 000	523 000	486 000
Total Long-Term Debt	15 000	14 000	15 000	17 000
Total Current Debt	27 000	123 000	136 000	127 000
Total Equity and Debt	627 000	644 000	674 000	630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	173 000	180 000	180 000	180 000
Revenue	173 000	180 000	180 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	51 000	75 000	25 000	58 000
Operating Profit	121 000	105 000	155 000	122 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Dividends	95 000	100 000	100 000	100 000
Net Income	95 000	83 000	121 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 000	15 000	0
Real Eastate	308 000	318 000	328 000	338 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	308 000	318 000	328 000	338 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	308 000	332 000	343 000	338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	311 000	311 000	291 000
Total Current Assets	319 000	311 000	331 000	292 000
Total Assets	627 000	644 000	674 000	630 000
Total Equity	585 000	506 000	523 000	486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	14 000	15 000	17 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	95 000	100 000	100 000	100 000
Other Current Debt	0	0	0	0
Total Current Debt	27 000	123 000	136 000	127 000
Total Equity and Debt	627 000	644 000	674 000	630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,24 %	16,4 %	23,14 %	20,16 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	69,94 %	58,33 %	86,11 %	67,78 %
Current Ratio	11,81	2,53	2,43	2,3
Quick Ratio	11,81	2,53	2,43	2,3
Equity Ratio	0,93	0,79	0,78	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %