FS-EIENDOM AS

2323 INGEBERG

Finances

Return on Equity

3,27 %

Current Ratio

2,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	16 000	16 000
Net Income	9 000	13 000	24 000	14 000
Total Assets	376 000	353 000	340 000	316 000
Total Equity	275 000	266 000	253 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	16 000	16 000
Expenditure	14 000	9 000	18 000	18 000
Operating Profit	−14 000	−9 000	−2 000	−1 000
Financial Income	23 000	22 000	21 000	15 000
Financial Costs	0	0	0	0
Financial Balance	23 000	22 000	21 000	15 000
Earnings Before Tax	9 000	13 000	19 000	14 000
Tax	0	0	−6 000	0
Net Income	9 000	13 000	24 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	87 000	87 000	87 000
Total Current Assets	289 000	267 000	254 000	229 000
Total Assets	376 000	353 000	340 000	316 000
Total Retained Equity	175 000	166 000	153 000	129 000
Total Equity	275 000	266 000	253 000	229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	87 000	87 000	87 000
Total Equity and Debt	376 000	353 000	340 000	316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	16 000	16 000
Revenue	0	0	16 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	9 000	18 000	18 000
Operating Profit	−14 000	−9 000	−2 000	−1 000
Financial Income	23 000	22 000	21 000	15 000
Financial Costs	0	0	0	0
Financial Balance	23 000	22 000	21 000	15 000
Dividends	0	0	0	0
Net Income	9 000	13 000	24 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	87 000	87 000	87 000	87 000
Total Fixed Assets	87 000	87 000	87 000	87 000
Stock	0	0	0	0
Total Investments	165 000	267 000	165 000	165 000
Cash, Bank	124 000	102 000	86 000	65 000
Total Current Assets	289 000	267 000	254 000	229 000
Total Assets	376 000	353 000	340 000	316 000
Total Equity	275 000	266 000	253 000	229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	101 000	87 000	87 000	87 000
Total Current Debt	101 000	87 000	87 000	87 000
Total Equity and Debt	376 000	353 000	340 000	316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,27 %	4,89 %	9,49 %	6,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−12,5 %	−6,25 %
Current Ratio	2,86	3,07	2,92	2,63
Quick Ratio	2,86	3,07	2,92	2,63
Equity Ratio	0,73	0,75	0,74	0,72
Gross Profit Margin	-	-	100 %	100 %