GJEMNES TORG AS

0485 OSLO

Finances

Share Ownership

Return on Equity

−1,53 %

Current Ratio

2,16

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	158 000	299 000	226 000
Net Income	−26 000	−3 000	103 000	38 000
Total Assets	2 317 000	3 114 000	3 160 000	3 049 000
Total Equity	1 695 000	1 721 000	2 478 000	2 375 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	158 000	299 000	226 000
Expenditure	194 000	164 000	174 000	190 000
Operating Profit	−39 000	−6 000	125 000	36 000
Financial Income	5 000	2 000	8 000	12 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	8 000	12 000
Earnings Before Tax	−34 000	−4 000	132 000	48 000
Tax	−7 000	−1 000	29 000	11 000
Net Income	−26 000	−3 000	103 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 201 000	1 274 000	1 347 000	1 421 000
Total Current Assets	1 116 000	1 840 000	1 812 000	1 629 000
Total Assets	2 317 000	3 114 000	3 160 000	3 049 000
Total Retained Equity	1 195 000	1 221 000	1 978 000	1 875 000
Total Equity	1 695 000	1 721 000	2 478 000	2 375 000
Total Long-Term Debt	106 000	118 000	129 000	140 000
Total Current Debt	516 000	1 275 000	552 000	534 000
Total Equity and Debt	2 317 000	3 114 000	3 160 000	3 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	155 000	158 000	299 000	226 000
Revenue	155 000	158 000	299 000	226 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	73 000	73 000	73 000	73 000
Impairment	0	0	0	0
Expenditure	194 000	164 000	174 000	190 000
Operating Profit	−39 000	−6 000	125 000	36 000
Financial Income	5 000	2 000	8 000	12 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	8 000	12 000
Dividends	0	754 000	0	0
Net Income	−26 000	−3 000	103 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 191 000	1 264 000	1 337 000	1 411 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 191 000	1 264 000	1 337 000	1 411 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	1 201 000	1 274 000	1 347 000	1 421 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 104 000	1 837 000	1 809 000	1 626 000
Total Current Assets	1 116 000	1 840 000	1 812 000	1 629 000
Total Assets	2 317 000	3 114 000	3 160 000	3 049 000
Total Equity	1 695 000	1 721 000	2 478 000	2 375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	106 000	118 000	129 000	140 000
Creditors	1 000	0	−2 000	−2 000
Unpaid Taxes	0	0	0	0
Dividends	0	754 000	0	0
Other Current Debt	511 000	1 265 000	514 000	514 000
Total Current Debt	516 000	1 275 000	552 000	534 000
Total Equity and Debt	2 317 000	3 114 000	3 160 000	3 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,53 %	−0,17 %	4,16 %	1,6 %
Debt-to-Equity Ratio	0,06	0,07	0,05	0,06
Operating Profit Margin	−25,16 %	−3,8 %	41,81 %	15,93 %
Current Ratio	2,16	1,44	3,28	3,05
Quick Ratio	2,16	1,44	3,28	3,05
Equity Ratio	0,73	0,55	0,78	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %