SL-BYGG AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

−5,53 %

Current Ratio

8,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 423 000	11 748 000	9 821 000	9 592 000
Net Income	−148 000	−95 000	−13 000	−450 000
Total Assets	2 897 000	4 268 000	4 843 000	4 332 000
Total Equity	2 674 000	2 822 000	2 917 000	2 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 423 000	11 748 000	9 821 000	9 592 000
Expenditure	3 597 000	11 909 000	9 864 000	10 186 000
Operating Profit	−175 000	−161 000	−43 000	−594 000
Financial Income	27 000	31 000	36 000	28 000
Financial Costs	1 000	0	2 000	10 000
Financial Balance	26 000	31 000	34 000	18 000
Earnings Before Tax	−148 000	−130 000	−9 000	−577 000
Tax	0	−35 000	4 000	−127 000
Net Income	−148 000	−95 000	−13 000	−450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	901 000	1 079 000	1 107 000	1 265 000
Total Current Assets	1 995 000	3 189 000	3 736 000	3 067 000
Total Assets	2 897 000	4 268 000	4 843 000	4 332 000
Total Retained Equity	2 220 000	2 368 000	2 464 000	2 477 000
Total Equity	2 674 000	2 822 000	2 917 000	2 930 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	223 000	1 446 000	1 926 000	1 401 000
Total Equity and Debt	2 897 000	4 268 000	4 843 000	4 332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 705 000	11 748 000	9 821 000	9 589 000
Other Income	717 000	0	0	4 000
Revenue	3 423 000	11 748 000	9 821 000	9 592 000
Cost of Goods Sold	993 000	5 591 000	4 063 000	3 536 000
Salary Costs	1 918 000	5 092 000	4 672 000	5 423 000
Depreciation	132 000	139 000	157 000	156 000
Impairment	0	0	0	0
Expenditure	3 597 000	11 909 000	9 864 000	10 186 000
Operating Profit	−175 000	−161 000	−43 000	−594 000
Financial Income	27 000	31 000	36 000	28 000
Financial Costs	1 000	0	2 000	10 000
Financial Balance	26 000	31 000	34 000	18 000
Dividends	0	0	0	0
Net Income	−148 000	−95 000	−13 000	−450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	117 000	117 000	82 000	93 000
Real Eastate	545 000	572 000	599 000	633 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	239 000	390 000	420 000	525 000
Total Tangible Assets	784 000	962 000	1 019 000	1 158 000
Total Fiancial Fixed Assets	0	0	6 000	15 000
Total Fixed Assets	901 000	1 079 000	1 107 000	1 265 000
Stock	0	24 000	46 000	34 000
Total Investments	0	0	0	0
Cash, Bank	1 905 000	2 276 000	3 541 000	2 713 000
Total Current Assets	1 995 000	3 189 000	3 736 000	3 067 000
Total Assets	2 897 000	4 268 000	4 843 000	4 332 000
Total Equity	2 674 000	2 822 000	2 917 000	2 930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	321 000	877 000	322 000
Unpaid Taxes	35 000	647 000	606 000	550 000
Dividends	0	0	0	0
Other Current Debt	115 000	478 000	434 000	526 000
Total Current Debt	223 000	1 446 000	1 926 000	1 401 000
Total Equity and Debt	2 897 000	4 268 000	4 843 000	4 332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,53 %	−3,37 %	−0,45 %	−15,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,11 %	−1,37 %	−0,44 %	−6,19 %
Current Ratio	8,95	2,21	1,94	2,19
Quick Ratio	8,95	2,24	1,99	2,24
Equity Ratio	0,92	0,66	0,6	0,68
Gross Profit Margin	70,99 %	52,41 %	58,63 %	63,14 %